|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 35.45 TWD | +0.71% |
|
+3.05% | -4.70% |
| 14/05 | Asia Cement Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 13/05 | Asia Cement says Jan-Mar net profit T$1.89 bln | RE |
Company Valuation: Asia Cement Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,57,069 | 1,45,383 | 1,47,005 | 1,43,281 | 1,31,932 | 1,25,726 | - |
| Change | - | -7.44% | 1.12% | -2.53% | -7.92% | -4.7% | - |
| Enterprise Value (EV) 1 | 1,87,402 | 1,71,976 | 2,44,955 | 1,82,449 | 1,80,650 | 1,45,351 | 1,55,255 |
| Change | - | -8.23% | 42.43% | -25.52% | -0.99% | -19.54% | 6.81% |
| P/E Ratio | 9.43x | 11.3x | 12.6x | 10.5x | 12.4x | 11.1x | 10.9x |
| PBR | 1x | 0.9x | 0.81x | 0.74x | 0.73x | 0.68x | 0.64x |
| PEG | - | -0.5x | -1.31x | 0.6x | -0.6x | 1.59x | 6.86x |
| Capitalization / Revenue | 1.75x | 1.61x | 1.83x | 1.88x | 1.86x | 1.82x | 1.73x |
| EV / Revenue | 2.09x | 1.9x | 3.05x | 2.39x | 2.54x | 2.11x | 2.14x |
| EV / EBITDA | 8.29x | 12.9x | 20.1x | 14.5x | 14.4x | 11.4x | 11.6x |
| EV / EBIT | 10.6x | 20.1x | 32.8x | 22.9x | 21.5x | 20.5x | 19.4x |
| EV / FCF | 35.1x | 13.6x | 76.8x | 8.77x | 14.1x | 8.36x | 25.2x |
| FCF Yield | 2.85% | 7.35% | 1.3% | 11.4% | 7.09% | 12% | 3.96% |
| Dividend per Share 2 | 3.4 | 2.3 | 2.1 | 2.2 | 2.3 | 2.2 | 1.864 |
| Rate of return | 7.67% | 5.61% | 5.07% | 5.45% | 6.18% | 6.21% | 5.26% |
| EPS 2 | 4.7 | 3.63 | 3.28 | 3.85 | 2.99 | 3.199 | 3.249 |
| Distribution rate | 72.3% | 63.4% | 64% | 57.1% | 76.9% | 68.8% | 57.4% |
| Net sales 1 | 89,655 | 90,341 | 80,183 | 76,297 | 71,039 | 68,927 | 72,561 |
| EBITDA 1 | 22,616 | 13,341 | 12,216 | 12,549 | 12,575 | 12,723 | 13,344 |
| EBIT 1 | 17,686 | 8,571 | 7,460 | 7,964 | 8,406 | 7,081 | 8,013 |
| Net income | 15,068 | 12,016 | 10,883 | 12,890 | 10,030 | - | - |
| Net Debt 1 | 30,333 | 26,593 | 97,949 | 39,168 | 48,718 | 19,625 | 29,530 |
| Reference price 2 | 44.30 | 41.00 | 41.45 | 40.40 | 37.20 | 35.45 | 35.45 |
| Nbr of stocks (in thousands) | 35,45,572 | 35,45,928 | 35,46,563 | 35,46,563 | 35,46,563 | 35,46,563 | - |
| Announcement Date | 31/03/22 | 16/03/23 | 15/03/24 | 17/03/25 | 16/03/26 | - | - |
1TWD in Million2TWD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11x | 2.1x | 11.35x | 6.25% | 394.8Cr | |
| 21.11x | 2.83x | 11.14x | 2.47% | 5.18TCr | |
| 15x | 4.07x | 8.55x | 5.19% | 1.42TCr | |
| 11.43x | 0.58x | 2.54x | 4.41% | 1.4TCr | |
| 23.4x | 3.26x | 11.83x | -.--% | 1.37TCr | |
| 9.7x | 1.5x | 5.63x | 1.67% | 956.01Cr | |
| 28x | 10.15x | 19.18x | 3.44% | 941.04Cr | |
| 50.03x | 4.09x | 18.56x | 0.56% | 917.67Cr | |
| 16.54x | 3.54x | 11.05x | 0.44% | 666.16Cr | |
| 26.4x | 1.17x | 5.14x | 3.46% | 583.93Cr | |
| Average | 21.26x | 3.33x | 10.50x | 2.79% | 1.38TCr | |
| Weighted average by Cap. | 21.04x | 3.21x | 10.48x | 2.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1102 Stock
- Valuation Asia Cement Corporation
Select your edition
All financial news and data tailored to specific country editions
