|
End-of-day quote
Taiwan S.E.
04/09/2026
|
5-day change | 1st Jan Change | ||
| 35.10 TWD | -0.28% |
|
+1.59% | -5.65% |
| 14/08 | Asia Cement Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 17/07 | Asia Cement Warns of Swing to H1 Loss | MT |
Company Valuation: Asia Cement Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,57,069 | 1,45,383 | 1,47,005 | 1,43,281 | 1,31,932 | 1,24,484 | - | - |
| Change | - | -7.44% | 1.12% | -2.53% | -7.92% | -5.65% | - | - |
| Enterprise Value (EV) 1 | 1,87,402 | 1,71,976 | 2,44,955 | 1,82,449 | 1,80,650 | 1,60,231 | 1,49,677 | 1,32,637 |
| Change | - | -8.23% | 42.43% | -25.52% | -0.99% | -11.3% | -6.59% | -11.38% |
| P/E | 9.43x | 11.3x | 12.6x | 10.5x | 12.4x | 10.2x | 10.5x | 11.3x |
| PBR | 1x | 0.9x | 0.81x | 0.74x | 0.73x | 0.64x | 0.63x | 0.62x |
| PEG | - | -0.5x | -1.31x | 0.6x | -0.6x | 0.7x | -4.76x | -1.56x |
| Capitalization / Revenue | 1.75x | 1.61x | 1.83x | 1.88x | 1.86x | 1.79x | 1.75x | 1.67x |
| EV / Revenue | 2.09x | 1.9x | 3.05x | 2.39x | 2.54x | 2.31x | 2.11x | 1.78x |
| EV / EBITDA | 8.29x | 12.9x | 20.1x | 14.5x | 14.4x | 12.5x | 11.4x | 10.8x |
| EV / EBIT | 10.6x | 20.1x | 32.8x | 22.9x | 21.5x | 22.3x | 19.7x | 17.3x |
| EV / FCF | 35.1x | 13.6x | 76.8x | 8.77x | 14.1x | 14.8x | 18.3x | - |
| FCF Yield | 2.85% | 7.35% | 1.3% | 11.4% | 7.09% | 6.76% | 5.47% | - |
| Dividend per Share 2 | 3.4 | 2.3 | 2.1 | 2.2 | 2.3 | 2.041 | 1.951 | 1.56 |
| Rate of return | 7.67% | 5.61% | 5.07% | 5.45% | 6.18% | 5.82% | 5.56% | 4.44% |
| EPS 2 | 4.7 | 3.63 | 3.28 | 3.85 | 2.99 | 3.429 | 3.353 | 3.11 |
| Distribution rate | 72.3% | 63.4% | 64% | 57.1% | 76.9% | 59.5% | 58.2% | 50.2% |
| Net sales 1 | 89,655 | 90,341 | 80,183 | 76,297 | 71,039 | 69,429 | 71,088 | 74,444 |
| EBITDA 1 | 22,616 | 13,341 | 12,216 | 12,549 | 12,575 | 12,815 | 13,101 | 12,259 |
| EBIT 1 | 17,686 | 8,571 | 7,460 | 7,964 | 8,406 | 7,192 | 7,609 | 7,674 |
| Net income 1 | 15,068 | 12,016 | 10,883 | 12,890 | 10,030 | 12,367 | 12,640 | - |
| Net Debt 1 | 30,333 | 26,593 | 97,949 | 39,168 | 48,718 | 35,746 | 25,192 | 8,153 |
| Reference price 2 | 44.30 | 41.00 | 41.45 | 40.40 | 37.20 | 35.10 | 35.10 | 35.10 |
| Nbr of stocks (in thousands) | 35,45,572 | 35,45,928 | 35,46,563 | 35,46,563 | 35,46,563 | 35,46,563 | - | - |
| Announcement Date | 31/03/22 | 16/03/23 | 15/03/24 | 17/03/25 | 16/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.24x | 2.31x | 12.5x | 5.82% | 393.46Cr | |
| 20.17x | 2.75x | 10.85x | 2.54% | 5.04TCr | |
| 29.1x | 3.66x | 12.94x | -.--% | 1.73TCr | |
| 13.55x | 0.42x | 1.92x | 4.31% | 1.33TCr | |
| 12.64x | 3.42x | 6.98x | 5.89% | 1.31TCr | |
| 46.01x | 3.51x | 16.99x | 0.65% | 911.61Cr | |
| 8.92x | 1.3x | 5.06x | 1.86% | 837.81Cr | |
| 22.89x | 7.51x | 13.95x | 4.21% | 791.76Cr | |
| 14.19x | 1.47x | 6.02x | 2.39% | 651.44Cr | |
| 15.38x | 3.25x | 10.45x | 0.53% | 596.57Cr | |
| Average | 19.31x | 2.96x | 9.77x | 2.82% | 1.36TCr | |
| Weighted average by Cap. | 20.35x | 2.89x | 9.90x | 2.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1102 Stock
- Valuation Asia Cement Corporation
Select your edition
All financial news and data tailored to specific country editions
