Valuation Ashtrom Group Ltd.

Stocks

Delayed TEL AVIV STOCK EXCHANGE Other stock markets 07:56:39 22/07/2026 pm IST			5-day change	1st Jan Change
6,409.00 ^ILa	-1.40%		-2.52%	-8.64%

30/06	Migdal Insurance and Financial Holdings Ltd. signed a letter of intent to acquire 20% stake in Ashtrom Residential for Rent Limited Partnership from Ashtrom Group Ltd. for ILS 451.1 million.	CI
27/05	Ashtrom Group Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,384	8,526	6,649	5,771	6,446	7,824
Change	-	33.55%	-22.01%	-13.21%	11.7%	21.38%
Enterprise Value (EV) ¹	13,003	15,841	15,545	18,002	19,733	21,421
Change	-	21.83%	-1.87%	15.81%	9.61%	8.55%
P/E	16.8x	6.92x	7.14x	186x	38.1x	28.9x
PBR	1.97x	2.12x	1.37x	1.22x	1.31x	1.41x
PEG	-	0x	-0.3x	-1.9x	0x	0.6x
Capitalization / Revenue	1.38x	1.91x	1.29x	1.2x	1.45x	1.68x
EV / Revenue	2.81x	3.55x	3.02x	3.74x	4.42x	4.6x
EV / EBITDA	21.2x	26.4x	19.3x	29.6x	33.2x	36.5x
EV / EBIT	22.8x	28.8x	20.6x	32.7x	39.4x	44x
EV / FCF	-153x	41.4x	-466x	-21.7x	-42.7x	-20.2x
FCF Yield	-0.65%	2.42%	-0.21%	-4.62%	-2.34%	-4.94%
Dividend per Share ²	2.977	2.966	3.161	-	0.7177	0.8966
Rate of return	4.69%	3.51%	4.81%	-	1.13%	1.28%
EPS ²	3.766	12.2	9.196	0.3058	1.67	2.43
Distribution rate	79.1%	24.3%	34.4%	-	43%	36.9%
Net sales ¹	4,633	4,464	5,153	4,819	4,459	4,652
EBITDA ¹	614	599.4	805.4	607.2	593.8	586.3
EBIT ¹	570.8	550.2	754.9	550.2	501.3	486.7
Net income ¹	328.6	1,231	930.8	30.96	169.7	270.7
Net Debt ¹	6,618	7,315	8,895	12,232	13,287	13,597
Reference price ²	63.43	84.40	65.69	57.01	63.55	70.15
Nbr of stocks (in thousands)	1,00,652	1,01,023	1,01,225	1,01,225	1,01,428	1,11,529
Announcement Date	21/03/21	23/03/22	22/03/23	27/03/24	26/03/25	25/03/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASHTROM GROUP LTD.	-	-	-	-	233.81Cr
QUANTA SERVICES, INC.	66.57x	2.88x	28.09x	0.07%	9.65TCr
VINCI	13.25x	1.07x	5.87x	4.43%	7.19TCr
COMFORT SYSTEMS USA, INC.	41.51x	5.09x	28.22x	0.16%	6.29TCr
LARSEN & TOUBRO LIMITED	25.34x	1.94x	18.83x	1.23%	5.44TCr
FERROVIAL N.V.	55.73x	4.63x	29.6x	1.65%	4.62TCr
HOCHTIEF AG	33.16x	0.79x	13.14x	1.9%	3.95TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.64x	0.54x	8.66x	2.15%	3.54TCr
EMCOR GROUP, INC.	25.77x	1.67x	16.11x	0.19%	3.36TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	5.82x	5.89%	2.87TCr
Average	32.64x	2.10x	17.15x	1.96%	4.71TCr
Weighted average by Cap.	36.74x	2.36x	18.83x	1.72%