Valuation Ashtrom Group Ltd.

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE Other stock markets 07:57:25 02/07/2026 pm IST			5-day change	1st Jan Change
6,382.00 ^ILa	-0.87%		+0.24%	-9.02%

27/05	Ashtrom Group Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
25/03	Ashtrom Group Ltd. announces Annual dividend, payable on April 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,384	8,526	6,649	5,771	6,446	7,824
Change	-	33.55%	-22.01%	-13.21%	11.7%	21.38%
Enterprise Value (EV) ¹	13,003	15,841	15,545	18,002	19,733	21,421
Change	-	21.83%	-1.87%	15.81%	9.61%	8.55%
P/E	16.8x	6.92x	7.14x	186x	38.1x	28.9x
PBR	1.97x	2.12x	1.37x	1.22x	1.31x	1.41x
PEG	-	0x	-0.3x	-1.9x	0x	0.6x
Capitalization / Revenue	1.38x	1.91x	1.29x	1.2x	1.45x	1.68x
EV / Revenue	2.81x	3.55x	3.02x	3.74x	4.42x	4.6x
EV / EBITDA	21.2x	26.4x	19.3x	29.6x	33.2x	36.5x
EV / EBIT	22.8x	28.8x	20.6x	32.7x	39.4x	44x
EV / FCF	-153x	41.4x	-466x	-21.7x	-42.7x	-20.2x
FCF Yield	-0.65%	2.42%	-0.21%	-4.62%	-2.34%	-4.94%
Dividend per Share ²	2.977	2.966	3.161	-	0.7177	0.8966
Rate of return	4.69%	3.51%	4.81%	-	1.13%	1.28%
EPS ²	3.766	12.2	9.196	0.3058	1.67	2.43
Distribution rate	79.1%	24.3%	34.4%	-	43%	36.9%
Net sales ¹	4,633	4,464	5,153	4,819	4,459	4,652
EBITDA ¹	614	599.4	805.4	607.2	593.8	586.3
EBIT ¹	570.8	550.2	754.9	550.2	501.3	486.7
Net income ¹	328.6	1,231	930.8	30.96	169.7	270.7
Net Debt ¹	6,618	7,315	8,895	12,232	13,287	13,597
Reference price ²	63.43	84.40	65.69	57.01	63.55	70.15
Nbr of stocks (in thousands)	1,00,652	1,01,023	1,01,225	1,01,225	1,01,428	1,11,529
Announcement Date	21/03/21	23/03/22	22/03/23	27/03/24	26/03/25	25/03/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASHTROM GROUP LTD.	-	-	-	-	240.75Cr
QUANTA SERVICES, INC.	71.4x	3.08x	30.05x	0.06%	10TCr
VINCI	13.71x	1.1x	6.03x	4.27%	7.5TCr
COMFORT SYSTEMS USA, INC.	43.23x	5.37x	29.85x	0.16%	6.55TCr
LARSEN & TOUBRO LIMITED	27.11x	2.05x	19.94x	1.15%	5.92TCr
FERROVIAL N.V.	57.58x	4.82x	30.88x	1.47%	4.84TCr
HOCHTIEF AG	36.27x	0.85x	14.43x	1.75%	4.25TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	29.92x	0.57x	9.12x	2.03%	3.75TCr
EMCOR GROUP, INC.	27.55x	1.79x	17.24x	0.17%	3.57TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.52x	0.29x	6.2x	6.28%	2.68TCr
Average	34.59x	2.21x	18.19x	1.93%	4.97TCr
Weighted average by Cap.	39.30x	2.50x	20.10x	1.62%