|
Real-time
Euronext Bruxelles
01:26:07 24/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 52.00 EUR | -0.19% |
|
+0.58% | -2.62% |
| 17/07 | Ascencio Concludes EUR33 Million Dual-tranche Bond Offering | MT |
| 16/07 | Ascencio Announces Successful Completion Of EUR 32.9 Million Bond Issue | CI |
Company Valuation: Ascencio SA
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 323.9 | 334.4 | 272.4 | 320.9 | 338.4 | 359.9 | - | - |
| Change | - | 3.26% | -18.54% | 17.8% | 5.45% | 6.35% | - | - |
| Enterprise Value (EV) | 323.9 | 334.4 | 272.4 | 320.9 | 338.4 | 359.9 | 359.9 | 359.9 |
| Change | - | 3.26% | -18.54% | 17.8% | 5.45% | 6.35% | 0% | 0% |
| P/E | - | - | 8.05x | 12.6x | 9.5x | 9.29x | 8.86x | 8.32x |
| PBR | - | - | - | - | 0.75x | 0.76x | 0.75x | 0.74x |
| PEG | - | - | - | -0.5x | 0.2x | 2.44x | 1.82x | 1.27x |
| Capitalization / Revenue | - | - | 5.31x | 6.02x | 6.28x | 6.36x | 5.89x | 5.76x |
| EV / Revenue | - | - | 0x | 0x | 0x | 6.36x | 5.89x | 5.76x |
| EV / EBITDA | - | - | - | 0x | 0x | 7.84x | 7.14x | 7.04x |
| EV / EBIT | - | - | 0x | 0x | 0x | 7.77x | 7.14x | 7.02x |
| EV / FCF | - | - | - | 0x | 0x | 4.17x | 9.27x | 9.25x |
| FCF Yield | - | - | - | 13.5% | 13.5% | 24% | 10.8% | 10.8% |
| Dividend per Share 2 | 3.7 | 3.95 | 4.15 | 4.3 | 4.45 | 4.525 | 4.612 | 4.688 |
| Rate of return | 7.54% | 7.79% | 10% | 8.84% | 8.67% | 8.69% | 8.85% | 9% |
| EPS 2 | - | - | 5.13 | 3.87 | 5.4 | 5.606 | 5.878 | 6.263 |
| Distribution rate | - | - | 80.9% | 111% | 82.4% | 80.7% | 78.5% | 74.8% |
| Net sales 1 | - | - | 51.3 | 53.34 | 53.87 | 56.56 | 61.13 | 62.46 |
| EBITDA 1 | - | - | - | 43.53 | 44.09 | 45.9 | 50.4 | 51.1 |
| EBIT 1 | - | - | 42.43 | 43.53 | 44.09 | 46.31 | 50.38 | 51.26 |
| Net income 1 | - | - | 33.81 | 25.52 | 35.64 | 38.75 | 41.35 | 41.55 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 49.10 | 50.70 | 41.30 | 48.65 | 51.30 | 52.10 | 52.10 | 52.10 |
| Nbr of stocks (in thousands) | 6,596 | 6,596 | 6,596 | 6,596 | 6,596 | 6,907 | - | - |
| Announcement Date | 25/11/21 | 24/11/22 | 23/11/23 | 29/11/24 | 26/11/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.29x | - | - | 8.69% | 42Cr | |
| 40.27x | 15.9x | 16.18x | 5.21% | 5.9TCr | |
| 16.89x | 23.5x | 28.16x | 3.41% | 1.77TCr | |
| 8.95x | 12.47x | 15.27x | 5.35% | 1.74TCr | |
| 20.21x | 16.85x | 24.19x | 4.99% | 1.5TCr | |
| 10.21x | 13.82x | 16.43x | 5.08% | 1.3TCr | |
| 8.37x | 21.19x | 28.67x | 3.03% | 1.02TCr | |
| 27.76x | 10.95x | 17.26x | 3.91% | 1.01TCr | |
| 15.67x | 12.06x | 18.75x | 6.14% | 967.82Cr | |
| 34.78x | 7.55x | 12.21x | 5.39% | 932.05Cr | |
| Average | 19.24x | 14.92x | 19.68x | 5.12% | 1.62TCr | |
| Weighted average by Cap. | 25.42x | 15.59x | 18.94x | 4.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASCE Stock
- Valuation Ascencio SA
Select your edition
All financial news and data tailored to specific country editions
