Valuation Artiza Networks, Inc.

Stocks

Market Closed - Japan Exchange 12:00:00 11/09/2026 pm IST			5-day change	1st Jan Change
606.00 ^JPY	-5.75%		-10.62%	+6.32%

24/07	Artiza Networks, Inc.'s Equity Buyback announced on June 17, 2026, has closed with 146,800 shares, representing 1.67% for ¥99.88 million.	CI
24/07	Tranche Update on Artiza Networks, Inc.'s Equity Buyback Plan announced on June 17, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,358	10,597	8,610	5,433	5,593	5,320	-	-
Change	-	-14.25%	-18.74%	-36.9%	2.94%	-4.87%	-	-
Enterprise Value (EV)	7,759	5,524	3,529	475.9	4,161	5,320	5,320	5,320
Change	-	-28.81%	-36.1%	-86.52%	774.24%	27.88%	0%	0%
P/E	14.5x	9.66x	57.1x	-37.9x	43x	17.8x	26.6x	26.6x
PBR	1.87x	1.39x	1.16x	0.78x	0.85x	0.78x	-	-
PEG	-	0.3x	-0.7x	0x	-0x	0x	0.8x	-
Capitalization / Revenue	3.05x	2.33x	2.09x	1.93x	2.09x	2.11x	1.83x	1.66x
EV / Revenue	0x	0x	0x	0x	0x	2.09x	1.83x	1.66x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	35.5x	21.3x	17.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	17	20	30	20	20	25	25	25
Rate of return	1.28%	1.75%	3.18%	3.36%	3.14%	4.16%	4.13%	4.13%
EPS ²	91.89	118.3	16.52	-15.69	14.83	33.81	22.8	22.8
Distribution rate	18.5%	16.9%	182%	-127%	135%	73.9%	110%	110%
Net sales ¹	4,050	4,542	4,113	2,819	2,680	2,499	2,900	3,200
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	835	1,462	398	32	116	155	250	300
Net income ¹	793	1,097	152.4	-143	133	296	200	200
Net Debt	-4,599	-5,073	-5,081	-4,957	-1,432	-	-	-
Reference price ²	1,333.00	1,143.00	943.00	595.00	637.00	606.00	606.00	606.00
Nbr of stocks (in thousands)	9,271	9,271	9,131	9,131	8,780	8,780	-	-
Announcement Date	02/09/21	08/09/22	13/09/23	12/09/24	11/09/25	10/09/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARTIZA NETWORKS, INC.	35.44x	-	-	4.13%	3.46Cr
CISCO SYSTEMS, INC.	27.54x	6.12x	15.85x	1.52%	44TCr
ARISTA NETWORKS, INC.	52.63x	18.66x	37.44x	-.--%	25TCr
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.17x	0.86x	15.49x	2.14%	19TCr
ZHONGJI INNOLIGHT CO., LTD.	29.96x	9.53x	23x	0.41%	16TCr
LUMENTUM HOLDINGS INC.	43.73x	12.89x	29.14x	-.--%	8.32TCr
MOTOROLA SOLUTIONS, INC.	33.83x	6.56x	18.74x	1%	7.71TCr
NOKIA OYJ	45.69x	2.42x	15.79x	1.58%	6.21TCr
GARMIN LTD.	28.22x	6.38x	21.29x	1.46%	5.45TCr
CIENA CORPORATION	60.69x	7.81x	34.55x	-.--%	4.96TCr
Average	37.89x	7.91x	23.48x	1.22%	13.72TCr
Weighted average by Cap.	34.93x	8.43x	22.46x	1.02%