Valuation Artiza Networks, Inc.

Stocks

Delayed Japan Exchange Other stock markets 12:00:00 21/07/2026 pm IST			5-day change	1st Jan Change
699.00 ^JPY	+2.79%		+1.60%	+22.63%

08/07	Endace And Artiza Networks Partner To Deliver Advanced Cybersecurity And Defense Solutions To The Japanese Market	CI
01/07	Tranche Update on Artiza Networks, Inc.'s Equity Buyback Plan announced on June 17, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,358	10,597	8,610	5,433	5,593	5,970	-	-
Change	-	-14.25%	-18.74%	-36.9%	2.94%	6.75%	-	-
Enterprise Value (EV)	7,759	5,524	3,529	475.9	4,161	5,970	5,970	5,970
Change	-	-28.81%	-36.1%	-86.52%	774.24%	43.49%	0%	0%
P/E	14.5x	9.66x	57.1x	-37.9x	43x	39.8x	29.8x	29.8x
PBR	1.87x	1.39x	1.16x	0.78x	0.85x	-	-	-
PEG	-	0.3x	-0.7x	0x	-0x	2.6x	0.9x	-
Capitalization / Revenue	3.05x	2.33x	2.09x	1.93x	2.09x	2.34x	2.06x	1.87x
EV / Revenue	0x	0x	0x	0x	0x	2.34x	2.06x	1.87x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	39.8x	23.9x	19.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	17	20	30	20	20	25	25	25
Rate of return	1.28%	1.75%	3.18%	3.36%	3.14%	3.68%	3.68%	3.68%
EPS ²	91.89	118.3	16.52	-15.69	14.83	17.1	22.8	22.8
Distribution rate	18.5%	16.9%	182%	-127%	135%	146%	110%	110%
Net sales ¹	4,050	4,542	4,113	2,819	2,680	2,550	2,900	3,200
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	835	1,462	398	32	116	150	250	300
Net income ¹	793	1,097	152.4	-143	133	150	200	200
Net Debt	-4,599	-5,073	-5,081	-4,957	-1,432	-	-	-
Reference price ²	1,333.00	1,143.00	943.00	595.00	637.00	680.00	680.00	680.00
Nbr of stocks (in thousands)	9,271	9,271	9,131	9,131	8,780	8,780	-	-
Announcement Date	02/09/21	08/09/22	13/09/23	12/09/24	11/09/25	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARTIZA NETWORKS, INC.	39.77x	-	-	3.68%	3.67Cr
CISCO SYSTEMS, INC.	34.04x	7.13x	18.42x	1.5%	44TCr
ARISTA NETWORKS, INC.	50.21x	17.04x	35.58x	-.--%	21TCr
FOXCONN INDUSTRIAL INTERNET CO., LTD.	18.42x	0.76x	13.34x	2.43%	17TCr
ZHONGJI INNOLIGHT CO., LTD.	35.48x	10.81x	26.87x	0.29%	17TCr
MOTOROLA SOLUTIONS, INC.	30.94x	5.9x	17.27x	1.16%	6.81TCr
LUMENTUM HOLDINGS INC.	154.99x	19.95x	58.51x	-.--%	5.96TCr
NOKIA OYJ	35.46x	2.24x	14.57x	1.69%	5.71TCr
CIENA CORPORATION	72.77x	8.48x	39.13x	-.--%	5.36TCr
GARMIN LTD.	26.12x	5.58x	19.32x	1.69%	4.72TCr
Average	49.82x	8.66x	27.00x	1.24%	12.66TCr
Weighted average by Cap.	41.84x	8.76x	24.31x	1.07%