Valuation Artemis Gold Inc.

Equities

Market Closed - Toronto S.E. Other stock markets 01:30:00 13/05/2026 am IST			5-day change	1st Jan Change
36.00 ^CAD	+5.73%		+8.56%	-1.88%

08/05	Artemis Gold Inc., Q1 2026 Earnings Call, May 07, 2026
07/05	Earnings Flash (ARTG.V) Artemis Gold Posted Q1 Adjusted Net Income of $129.7M, or $0.54 Per Share On a Fully Diluted Basis	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	839.2	626.7	950.9	2,152	6,188	6,113	-	-
Change	-	-25.32%	51.73%	126.35%	187.5%	-1.21%	-	-
Enterprise Value (EV)	734.1	484.2	957	2,543	6,188	6,113	6,113	6,113
Change	-	-34.04%	97.65%	165.66%	143.39%	-1.21%	0%	0%
P/E ratio	-	-34x	-108x	-	-	11.3x	7.75x	7.66x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	2x	-	-	-	0.2x	6.1x
Capitalization / Revenue	-	-	-	-	9.26x	5.02x	4.01x	3.49x
EV / Revenue	-	-	-	-	0x	5.02x	4.01x	3.49x
EV / EBITDA	-0x	-0x	-0x	-0x	0x	7.33x	5.61x	5.17x
EV / EBIT	-0x	-0x	-0x	-0x	0x	8.45x	5.72x	5.19x
EV / FCF	-0x	-0x	-0x	-0x	0x	48.5x	21.2x	13.1x
FCF Yield	-8.54%	-12.1%	-31.5%	-15.9%	1.88%	2.06%	4.71%	7.62%
Dividend per Share ²	-	-	-	-	-	0.073	-	-
Rate of return	-	-	-	-	-	0.28%	-	-
EPS ²	-	-0.0954	-0.0444	-	-	2.322	3.384	3.427
Distribution rate	-	-	-	-	-	3.14%	-	-
Net sales ¹	-	-	-	-	668.4	1,219	1,526	1,751
EBITDA ¹	-8.32	-5.598	-9.855	-11.5	446.4	834.1	1,090	1,183
EBIT ¹	-8.593	-5.901	-10.36	-11.97	422.7	723.2	1,069	1,179
Net income ¹	-10.99	-15.88	-8.477	-21.72	255.4	358.5	686.7	822.8
Net Debt	-105.2	-142.5	6.109	390.1	-	-	-	-
Reference price ²	5.45	3.24	4.79	9.56	26.76	26.24	26.24	26.24
Nbr of stocks (in thousands)	1,53,921	1,93,212	1,98,706	2,25,238	2,31,255	2,33,022	-	-
Announcement Date	30/03/22	28/03/23	12/03/24	12/03/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARTEMIS GOLD INC.	-	-	-	0.29%	580.54Cr
NEWMONT CORPORATION	11.41x	4.2x	6.3x	0.86%	13TCr
AGNICO EAGLE MINES LIMITED	13.66x	5.41x	7.6x	0.86%	9.84TCr
BARRICK MINING CORPORATION	12.25x	3.42x	4.94x	1.99%	7.89TCr
WHEATON PRECIOUS METALS CORP.	26.82x	15.89x	18.9x	0.54%	6.54TCr
ANGLOGOLD ASHANTI PLC	12.13x	3.82x	5.27x	3.71%	5.48TCr
KINROSS GOLD CORPORATION	10.11x	3.47x	5.3x	0.47%	3.8TCr
NORTHERN STAR RESOURCES LIMITED	17.12x	3.96x	7.34x	2.46%	2.15TCr
ROYAL GOLD, INC.	19.58x	9.91x	12.38x	0.79%	2.08TCr
COEUR MINING, INC.	11.23x	3.12x	4.75x	-	2.05TCr
Average	14.92x	5.91x	8.09x	1.33%	5.33TCr
Weighted average by Cap.	14.40x	5.84x	7.94x	1.33%