Company Valuation: Arm Holdings plc

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Capitalization 1 1,28,499 1,12,557 1,33,047 - -
Change - -12.41% 18.2% - -
Enterprise Value (EV) 1 1,25,576 1,09,732 1,29,416 1,27,660 1,25,374
Change - -12.62% 17.94% -1.36% -1.79%
P/E ratio 431x 142x 136x 101x 66x
PBR 24.6x 16.6x 15.5x 12.7x 9.88x
PEG -10x 1x 5.9x 3x 1.2x
Capitalization / Revenue 39.7x 28.1x 27.2x 22.6x 18.8x
EV / Revenue 38.8x 27.4x 26.4x 21.6x 17.7x
EV / EBITDA 80x 53.4x 55.6x 45.9x 33.6x
EV / EBIT 89.2x 58.6x 62.2x 50.3x 36.7x
EV / FCF 138x 1,108x 103x 60.3x 47.4x
FCF Yield 0.72% 0.09% 0.97% 1.66% 2.11%
Dividend per Share 2 - - 0.00125 - -
Rate of return - - 0% - -
EPS 2 0.29 0.75 0.9235 1.239 1.899
Distribution rate - - 0.14% - -
Net sales 1 3,233 4,007 4,899 5,898 7,076
EBITDA 1 1,570 2,054 2,329 2,780 3,731
EBIT 1 1,408 1,871 2,081 2,539 3,417
Net income 1 306 792 994.5 1,327 1,964
Net Debt 1 -2,923 -2,825 -3,631 -5,387 -7,673
Reference price 2 124.99 106.79 125.28 125.28 125.28
Nbr of stocks (in thousands) 10,28,075 10,54,000 10,62,000 - -
Announcement Date 08/05/24 07/05/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
135.66x26.43x55.56x0% 13TCr
39.85x20.47x32.01x0.02% 4,44200Cr
29.64x12.62x18.37x1.06% 1,58200Cr
42.14x16.16x24.27x0.81% 1,54200Cr
12.84x5.9x8.56x0.11% 46TCr
15.63x6.28x10.09x0.21% 42TCr
46.52x7.04x30.19x-.--% 34TCr
-288.1x4.63x15.27x-.--% 23TCr
35.27x10.93x22.63x2.53% 21TCr
46.26x12.84x21.52x1.25% 16TCr
Average 11.57x 12.33x 23.85x 0.6% 95.25TCr
Weighted average by Cap. 29.68x 16.01x 25.85x 0.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. ARM Stock
  4. Valuation Arm Holdings plc