Valuation Aritzia Inc.

Stocks

Delayed Toronto S.E. Other stock markets 10:09:29 15/07/2026 pm IST			5-day change	1st Jan Change
147.95 ^CAD	+0.93%		+1.92%	+26.01%

13/07	TSX futures climb as oil gains on renewed Middle East tensions	RE
11/07	TSX rises to three-week high, led by consumer-related shares	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,174	4,571	3,911	7,571	14,135	16,795	-	-
Change	-	-11.65%	-14.45%	93.6%	86.7%	18.82%	-	-
Enterprise Value (EV) ¹	4,909	4,485	3,748	7,286	13,543	16,649	16,162	14,340
Change	-	-8.64%	-16.44%	94.41%	85.89%	22.93%	-2.93%	-11.27%
P/E	34.3x	25.4x	51.1x	37.4x	37.7x	31.2x	25.8x	20.6x
PBR	-	6.97x	4.86x	7.11x	10.6x	8.71x	6.29x	4.75x
PEG	-	1.3x	-0.9x	0x	0.5x	0.7x	1.2x	0.8x
Capitalization / Revenue	3.46x	2.08x	1.68x	2.77x	3.82x	3.57x	3.1x	2.72x
EV / Revenue	3.28x	2.04x	1.61x	2.66x	3.66x	3.53x	2.98x	2.32x
EV / EBITDA	12.9x	9.77x	10.3x	13.2x	16.9x	17.2x	14x	11.1x
EV / EBIT	20.8x	15.6x	23.7x	24.7x	23.1x	19.2x	15.2x	11.3x
EV / FCF	18.1x	-88.5x	20.6x	36x	23.1x	26.3x	18.9x	-
FCF Yield	5.53%	-1.13%	4.86%	2.77%	4.32%	3.8%	5.28%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.36	1.63	0.69	1.78	3.2	4.691	5.691	7.132
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,495	2,196	2,332	2,738	3,702	4,710	5,424	6,186
EBITDA ¹	379.4	459	362.7	552.7	801.8	969	1,156	1,297
EBIT ¹	236	287.2	158.4	294.8	585.8	869	1,064	1,265
Net income ¹	156.9	187.6	78.78	207.8	381.8	562.1	670.9	837
Net Debt ¹	-265.2	-86.51	-163.3	-285.6	-592.1	-145.8	-633.5	-2,455
Reference price ²	46.65	41.43	35.29	66.64	120.78	146.58	146.58	146.58
Nbr of stocks (in thousands)	1,10,913	1,10,340	1,10,819	1,13,615	1,17,034	1,14,580	-	-
Announcement Date	05/05/22	02/05/23	02/05/24	01/05/25	07/05/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARITZIA INC.	31.25x	3.53x	17.18x	-.--%	1.19TCr
VICTORIA'S SECRET & CO.	17.76x	0.95x	8.61x	-.--%	651.2Cr
SHIMAMURA CO., LTD.	14.52x	0.62x	6.1x	2.39%	429.76Cr
EEKA FASHION HOLDINGS LIMITED	6.61x	-	-	-	45Cr
J.JILL, INC.	6.71x	0.42x	3.42x	2.27%	24Cr
ZIBUYU GROUP LIMITED	4.45x	-	-	9.21%	23Cr
TORRID HOLDINGS INC.	203x	0.45x	6.26x	-.--%	20Cr
GO FASHION (INDIA) LIMITED	30.71x	1.86x	6.51x	0.79%	19Cr
BAROQUE JAPAN LIMITED	36.5x	-	-	5.13%	16Cr
Average	39.06x	1.31x	8.01x	2.47%	269.23Cr
Weighted average by Cap.	25.17x	2.21x	12.44x	0.59%