Valuation Archos SA

Stocks

Real-time Euronext Paris Other stock markets 04:41:29 03/07/2026 pm IST			5-day change	1st Jan Change
0.1960 ^EUR	+3.05%		+4.03%	-2.24%

29/05	Archos announces successful warrants issuance
07/05	The Rally Spreads

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	0.1758	0.3899	6.618	11.64	11.04	-	-
Change	-	121.83%	1,597.48%	75.88%	-5.14%	-	-
Enterprise Value (EV) ¹	0.1758	0.3899	4.648	7.076	4.572	2.202	11.04
Change	-	121.83%	1,092.19%	52.23%	-35.39%	-51.84%	401.51%
P/E	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	-	0.02x	0.21x	0.24x	0.12x	0.12x	0.11x
EV / Revenue	-	0.02x	0.15x	0.15x	0.05x	0.02x	0.11x
EV / EBITDA	-	-	3.18x	5.68x	1.52x	0.56x	2.28x
EV / EBIT	-	-	4.46x	6.63x	1.84x	0.64x	2.52x
EV / FCF	-	-	5.51x	3.5x	2.39x	0.93x	3.63x
FCF Yield	-	-	18.1%	28.5%	41.8%	107%	27.5%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	19.78	31.37	47.91	90.07	95.33	99.43
EBITDA ¹	-	-	1.461	1.246	3.01	3.95	4.84
EBIT ¹	-	-	1.042	1.067	2.48	3.46	4.38
Net income ¹	-1.51	-2.4	1.402	1.724	1.69	2.51	3.26
Net Debt ¹	-	-	-1.97	-4.564	-6.47	-8.84	-
Reference price ²	14.6000	0.5588	0.1140	0.2005	0.1902	0.1902	0.1902
Nbr of stocks (in thousands)	12	698	58,053	58,053	58,053	-	-
Announcement Date	23/03/23	18/03/24	01/04/25	31/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARCHOS SA	-	0.05x	1.52x	-	1.26Cr
SAMSUNG ELECTRONICS CO., LTD.	6.16x	2.15x	3.65x	0.58%	1,18300Cr
SK NETWORKS COMPANY LIMITED	21.78x	0.42x	10.22x	2.75%	120.4Cr
SHELLY GROUP SE	24.82x	4.89x	19.2x	0.36%	123.44Cr
JNTC CO., LTD.	15.84x	3.46x	12.8x	-	59Cr
XPLORA TECHNOLOGIES	11.29x	1x	7.11x	-.--%	18Cr
Average	15.98x	1.99x	9.08x	0.92%	19.78TCr
Weighted average by Cap.	6.20x	2.15x	3.68x	0.58%