Valuation Archer-Daniels-Midland Company

Equities

Real-time Estimate Cboe BZX Other stock markets 09:58:51 14/05/2026 pm IST			5-day change	1st Jan Change
81.68 ^USD	-1.45%		+5.24%	+41.92%

07/05	UBS Adjusts Price Target on Archer-Daniels-Midland to $90 From $70, Maintains Buy Rating	MT
07/05	Archer-Daniels-Midland to Pay Quarterly Dividend of $0.52 per Share, Payable June 10 to Holders of Record May 20	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	37,813	51,006	38,521	24,176	27,628	39,949	-	-
Change	-	34.89%	-24.48%	-37.24%	14.28%	44.6%	-	-
Enterprise Value (EV) ¹	46,409	59,149	45,518	33,722	35,023	47,740	47,132	46,561
Change	-	27.45%	-23.05%	-25.92%	3.86%	36.31%	-1.27%	-1.21%
P/E ratio	14.1x	12x	11.2x	13.8x	25.8x	18.2x	16.4x	17x
PBR	1.7x	2.15x	1.54x	1.12x	1.22x	1.81x	1.75x	1.79x
PEG	-	0.2x	-0.7x	-0.3x	-0.7x	0x	1.5x	-5.05x
Capitalization / Revenue	0.44x	0.5x	0.41x	0.28x	0.34x	0.47x	0.45x	0.43x
EV / Revenue	0.54x	0.58x	0.48x	0.39x	0.44x	0.56x	0.53x	0.51x
EV / EBITDA	9.46x	8.66x	7.33x	7.53x	9.58x	10.7x	9.77x	9.87x
EV / EBIT	15.5x	14x	11.2x	16.3x	24.6x	18.8x	16.1x	15.8x
EV / FCF	8.55x	27.4x	15.3x	27.7x	8.33x	24.7x	22.8x	-
FCF Yield	11.7%	3.65%	6.52%	3.61%	12%	4.05%	4.38%	-
Dividend per Share ²	1.48	1.6	1.8	2	-	2.073	2.147	2.189
Rate of return	2.19%	1.72%	2.49%	3.96%	-	2.5%	2.59%	2.64%
EPS ²	4.79	7.71	6.43	3.65	2.23	4.548	5.045	4.875
Distribution rate	30.9%	20.8%	28%	54.8%	-	45.6%	42.6%	44.9%
Net sales ¹	85,249	1,01,848	93,935	85,530	80,269	85,716	89,458	91,891
EBITDA ¹	4,907	6,830	6,207	4,476	3,657	4,445	4,827	4,719
EBIT ¹	2,993	4,212	4,057	2,072	1,424	2,540	2,930	2,940
Net income ¹	2,709	4,340	3,483	1,800	1,078	2,216	2,234	2,348
Net Debt ¹	8,596	8,143	6,997	9,546	7,395	7,790	7,182	6,611
Reference price ²	67.59	92.85	72.22	50.52	57.49	82.89	82.89	82.89
Nbr of stocks (in thousands)	5,59,441	5,49,334	5,33,381	4,78,534	4,80,570	4,81,957	-	-
Announcement Date	25/01/22	26/01/23	12/03/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARCHER-DANIELS-MIDLAND COMPANY	18.23x	0.56x	10.74x	2.5%	3.99TCr
NESTLÉ S.A.	19.14x	2.8x	13.75x	4.08%	25TCr
MONDELEZ INTERNATIONAL, INC.	21.8x	2.48x	14.58x	3.36%	7.9TCr
DANONE	16.3x	1.68x	9.49x	3.81%	4.61TCr
THE HERSHEY COMPANY	24.45x	3.58x	14.56x	2.95%	3.97TCr
AJINOMOTO CO., INC.	40.93x	3.53x	19.7x	0.87%	3.32TCr
NESTLÉ INDIA LIMITED	85.82x	12.48x	55.72x	0.95%	2.96TCr
KRAFT HEINZ	11.04x	1.84x	9.04x	6.92%	2.75TCr
BUNGE GLOBAL SA	14.48x	0.41x	9.38x	2.27%	2.45TCr
YIHAI KERRY ARAWANA HOLDINGS CO., LTD	35.41x	0.71x	18.02x	0.71%	2.27TCr
Average	28.76x	3.01x	17.50x	2.84%	5.95TCr
Weighted average by Cap.	24.15x	2.87x	15.57x	3.38%