Valuation Archer-Daniels-Midland Company

Equities

Real-time Estimate Cboe BZX Other stock markets 08:40:06 12/09/2024 pm IST			5-day change	1st Jan Change
59.28 ^USD	+0.47%		-1.53%	-18.10%

09/09	UBS Adjusts Price Target on Archer-Daniels-Midland to $64 From $60, Maintains Neutral Rating	MT
04/09	Archer-Daniels-Midland Insider Sold Shares Worth $10,298,813, According to a Recent SEC Filing	MT

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	25,802	28,048	37,813	51,006	38,521	28,210	-	-
Change	-	8.7%	34.82%	34.89%	-24.48%	-26.77%	-	-
Enterprise Value (EV) ¹	33,831	37,310	46,409	59,149	45,518	37,483	37,301	37,245
Change	-	10.28%	24.39%	27.45%	-23.05%	-17.65%	-0.48%	-0.15%
P/E ratio	19x	16x	14.1x	12x	11.2x	11x	10.9x	11.4x
PBR	1.36x	1.42x	1.7x	2.15x	1.54x	1.34x	1.26x	1.32x
PEG	-	0.5x	0.3x	0.2x	-0.7x	-0.7x	6.97x	-2.36x
Capitalization / Revenue	0.4x	0.44x	0.44x	0.5x	0.41x	0.32x	0.31x	0.31x
EV / Revenue	0.52x	0.58x	0.54x	0.58x	0.48x	0.43x	0.42x	0.41x
EV / EBITDA	10.8x	10.2x	9.46x	8.66x	7.33x	7.56x	7.57x	7.67x
EV / EBIT	20x	21.1x	15.5x	14x	11.2x	14x	12.9x	13.1x
EV / FCF	-5.39x	-11.6x	8.55x	27.4x	15.3x	19.7x	13.7x	15.1x
FCF Yield	-18.6%	-8.6%	11.7%	3.65%	6.52%	5.08%	7.3%	6.64%
Dividend per Share ²	1.4	1.44	1.48	1.6	1.8	2.007	2.091	2.103
Rate of return	3.02%	2.86%	2.19%	1.72%	2.49%	3.4%	3.54%	3.56%
EPS ²	2.44	3.15	4.79	7.71	6.43	5.352	5.436	5.173
Distribution rate	57.4%	45.7%	30.9%	20.8%	28%	37.5%	38.5%	40.6%
Net sales ¹	64,656	64,355	85,249	1,01,848	93,935	87,698	89,813	91,682
EBITDA ¹	3,138	3,660	4,907	6,830	6,207	4,955	4,929	4,854
EBIT ¹	1,691	1,766	2,993	4,212	4,057	2,678	2,889	2,848
Net income ¹	1,379	1,772	2,709	4,340	3,483	2,660	2,579	2,470
Net Debt ¹	8,029	9,262	8,596	8,143	6,997	9,272	9,090	9,035
Reference price ²	46.35	50.41	67.59	92.85	72.22	59.00	59.00	59.00
Nbr of stocks (in thousands)	5,56,686	5,56,389	5,59,441	5,49,334	5,33,381	4,78,142	-	-
Announcement Date	29/01/20	26/01/21	25/01/22	26/01/23	12/03/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
ARCHER-DANIELS-MIDLAND COMPANY	11.02x	0.43x	7.56x	+3.40%	28.21B
NESTLÉ S.A.	19.82x	3x	14.14x	+3.54%	266B
MONDELEZ INTERNATIONAL, INC.	22.9x	3.21x	15.78x	+2.40%	99.32B
DANONE	19.02x	1.88x	11.13x	+3.25%	46.62B
KRAFT HEINZ	15.03x	2.32x	9.46x	+4.57%	42.51B
GENERAL MILLS, INC.	16.3x	2.66x	12.73x	+3.32%	40.7B
THE HERSHEY COMPANY	20.7x	3.92x	14.63x	+2.72%	40.18B
NESTLÉ INDIA LIMITED	71.01x	11.57x	47.95x	+1.15%	29B
KELLANOVA	23.76x	2.62x	14.63x	+2.86%	27.49B
MCCORMICK & COMPANY, INCORPORATED	29.34x	3.93x	20.55x	+2.04%	22.18B
Average	24.89x	3.55x	16.86x	+2.92%	64.21B
Weighted average by Cap.	22.18x	3.23x	15.29x	+3.15%