Valuation Archer-Daniels-Midland Company

Equities

Market Closed - Nyse Other stock markets 02:30:02 09/12/2025 am IST			5-day change	1st Jan Change
57.94 ^USD	-1.81%		-4.26%	+14.69%

04/12	Archer-Daniels-Midland Company Presents at Goldman Sachs Industrials and Materials Conference 2025, Dec-03-2025 03:30 PM
26/11	US companies step up job cuts amid uncertain economy	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	28,048	37,813	51,006	38,521	24,176	27,844	-	-
Change	-	34.82%	34.89%	-24.48%	-37.24%	15.18%	-	-
Enterprise Value (EV) ¹	37,310	46,409	59,149	45,518	33,722	37,078	37,061	36,814
Change	-	24.39%	27.45%	-23.05%	-25.92%	9.95%	-0.05%	-0.67%
P/E ratio	16x	14.1x	12x	11.2x	13.8x	26.6x	13.4x	13.1x
PBR	1.42x	1.7x	2.15x	1.54x	1.12x	1.33x	1.28x	1.26x
PEG	-	0.3x	0.2x	-0.7x	-0.3x	-0.7x	0.1x	5.04x
Capitalization / Revenue	0.44x	0.44x	0.5x	0.41x	0.28x	0.33x	0.33x	0.3x
EV / Revenue	0.58x	0.54x	0.58x	0.48x	0.39x	0.45x	0.43x	0.4x
EV / EBITDA	10.2x	9.46x	8.66x	7.33x	7.53x	10.8x	9.21x	8.61x
EV / EBIT	21.1x	15.5x	14x	11.2x	16.3x	25x	17.6x	17.5x
EV / FCF	-11.6x	8.55x	27.4x	15.3x	27.7x	7.6x	22.3x	16.9x
FCF Yield	-8.6%	11.7%	3.65%	6.52%	3.61%	13.2%	4.48%	5.93%
Dividend per Share ²	1.44	1.48	1.6	1.8	2	2.069	2.124	2.12
Rate of return	2.86%	2.19%	1.72%	2.49%	3.96%	3.57%	3.67%	3.66%
EPS ²	3.15	4.79	7.71	6.43	3.65	2.182	4.308	4.42
Distribution rate	45.7%	30.9%	20.8%	28%	54.8%	94.8%	49.3%	48%
Net sales ¹	64,355	85,249	1,01,848	93,935	85,530	83,164	85,401	91,360
EBITDA ¹	3,660	4,907	6,830	6,207	4,476	3,434	4,026	4,274
EBIT ¹	1,766	2,993	4,212	4,057	2,072	1,483	2,111	2,106
Net income ¹	1,772	2,709	4,340	3,483	1,800	1,090	1,867	2,101
Net Debt ¹	9,262	8,596	8,143	6,997	9,546	9,234	9,217	8,970
Reference price ²	50.41	67.59	92.85	72.22	50.52	57.94	57.94	57.94
Nbr of stocks (in thousands)	5,56,389	5,59,441	5,49,334	5,33,381	4,78,534	4,80,570	-	-
Announcement Date	26/01/21	25/01/22	26/01/23	12/03/24	04/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARCHER-DANIELS-MIDLAND COMPANY	27.04x	0.45x	10.95x	3.51%	2.84TCr
NESTLÉ S.A.	19.93x	2.87x	14.4x	3.92%	25TCr
MONDELEZ INTERNATIONAL, INC.	23.67x	2.35x	13.71x	3.51%	7.08TCr
DANONE	21.64x	2.08x	11.95x	2.95%	5.73TCr
THE HERSHEY COMPANY	37.69x	3.59x	17.76x	2.99%	3.7TCr
KELLANOVA	23.39x	2.67x	15.23x	2.76%	2.89TCr
KRAFT HEINZ	-5.66x	1.9x	8.23x	6.57%	2.88TCr
NESTLÉ INDIA LIMITED	74.86x	10.89x	47.01x	1.11%	2.67TCr
GENERAL MILLS, INC.	9.11x	2.03x	10.84x	5.31%	2.45TCr
Average	25.74x	3.20x	16.68x	3.63%	6.16TCr
Weighted average by Cap.	23.15x	2.93x	15.24x	3.69%