|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25.39 CAD | +1.24% |
|
+6.17% | -1.71% |
| 21/01 | TSX Closer: The Index Slumps On Profit Taking and Geopolitical Tensions, Despite Elevated Commodity Prices | MT |
| 31/12 | TPH Energy Research With 2025 CDN Oil Sands and Upstream Recap | MT |
Company Valuation: ARC Resources Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,120 | 8,035 | 11,421 | 11,817 | 15,438 | 14,330 | 14,330 | - |
| Change | - | 278.94% | 42.15% | 3.47% | 30.64% | -7.18% | 0% | - |
| Enterprise Value (EV) 1 | 2,871 | 9,863 | 12,723 | 13,134 | 16,774 | 17,380 | 17,126 | 17,079 |
| Change | - | 243.55% | 28.99% | 3.24% | 27.71% | 3.61% | -1.46% | -0.27% |
| P/E ratio | -3.87x | 9.2x | 5.26x | 7.54x | 13.9x | 10.7x | 11.3x | 10.8x |
| PBR | - | - | - | - | 1.93x | 1.74x | 1.69x | 1.58x |
| PEG | - | -0x | 0x | -0.3x | -0.5x | 0.4x | -1.95x | 2.39x |
| Capitalization / Revenue | 1.82x | 1.76x | 1.68x | 2.59x | 3.77x | 2.41x | 2.4x | 2.33x |
| EV / Revenue | 2.46x | 2.16x | 1.88x | 2.88x | 4.09x | 2.93x | 2.87x | 2.77x |
| EV / EBITDA | 5.08x | 4.53x | 2.9x | 4.24x | 6.47x | 5.1x | 4.96x | 4.74x |
| EV / EBIT | -4.05x | 8.87x | 4.27x | 7.77x | 23.8x | 9.72x | 10x | 9.26x |
| EV / FCF | 8.97x | 7.29x | 5.6x | 11x | 26.8x | 16.1x | 14.6x | 15.3x |
| FCF Yield | 11.2% | 13.7% | 17.8% | 9.12% | 3.74% | 6.22% | 6.84% | 6.54% |
| Dividend per Share 2 | 0.3 | 0.286 | 0.49 | 0.66 | 0.7 | 0.774 | 0.8274 | 0.8709 |
| Rate of return | 5% | 2.49% | 2.68% | 3.36% | 2.69% | 3.09% | 3.3% | 3.47% |
| EPS 2 | -1.55 | 1.25 | 3.47 | 2.61 | 1.88 | 2.354 | 2.218 | 2.318 |
| Distribution rate | -19.4% | 22.9% | 14.1% | 25.3% | 37.2% | 32.9% | 37.3% | 37.6% |
| Net sales 1 | 1,167 | 4,573 | 6,781 | 4,566 | 4,099 | 5,939 | 5,970 | 6,155 |
| EBITDA 1 | 564.6 | 2,175 | 4,393 | 3,096 | 2,592 | 3,407 | 3,453 | 3,605 |
| EBIT 1 | -709.3 | 1,112 | 2,978 | 1,690 | 706 | 1,789 | 1,709 | 1,845 |
| Net income 1 | -547.2 | 786.6 | 2,302 | 1,596 | 1,124 | 1,291 | 1,268 | 1,257 |
| Net Debt 1 | 750.7 | 1,829 | 1,302 | 1,317 | 1,336 | 3,050 | 2,796 | 2,749 |
| Reference price 2 | 6.00 | 11.50 | 18.25 | 19.67 | 26.07 | 25.08 | 25.08 | 25.08 |
| Nbr of stocks (in thousands) | 3,53,376 | 6,98,660 | 6,25,814 | 6,00,775 | 5,92,192 | 5,71,371 | 5,71,371 | - |
| Announcement Date | 10/02/21 | 10/02/22 | 09/02/23 | 08/02/24 | 06/02/25 | - | - | - |
1CAD in Million2CAD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.64x | 2.93x | 5.1x | 3.09% | 1.04TCr | |
| 7.45x | 2.29x | 3.68x | 5.98% | 14TCr | |
| 15x | 2.22x | 5.42x | 3.29% | 12TCr | |
| 14.37x | 3.09x | 6.69x | 4.8% | 7.38TCr | |
| 10.64x | 2.77x | 5.15x | 3.9% | 5.77TCr | |
| 11.5x | 3.88x | 5.77x | 2.65% | 4.35TCr | |
| 21.41x | 2.25x | 4.47x | 2.18% | 4.25TCr | |
| 18.22x | 4.94x | 7.72x | 1.16% | 3.42TCr | |
| Average | 13.65x | 3.05x | 5.50x | 3.38% | 6.57TCr | |
| Weighted average by Cap. | 12.72x | 2.75x | 5.19x | 4.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ARX Stock
- Valuation ARC Resources Ltd.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition