|
Market Closed -
Australian S.E.
11:41:03 17/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 0.2150 AUD | 0.00% |
|
+10.26% | -20.37% |
| 04/08 | ASX Most Active Stocks | MT |
| 31/07 | Arafura Rare Earths Advances Northern Territory Project in June Quarter; Shares Up 4% | MT |
Company Valuation: Arafura Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 146.3 | 446.4 | 644.6 | 404.3 | 431.3 | 1,305 | - | - |
| Change | - | 205.01% | 44.4% | -37.28% | 6.67% | 202.65% | - | - |
| Enterprise Value (EV) 1 | 146.3 | 421.7 | 515.7 | 362.9 | 404.3 | 519.2 | 685.7 | 1,772 |
| Change | - | 188.15% | 22.3% | -29.64% | 11.42% | 28.43% | 32.06% | 158.42% |
| P/E | -22.7x | -12.2x | -6.04x | -3.84x | -22.2x | -124x | -142x | -63x |
| PBR | - | - | 3x | 2.92x | 2.89x | 1.27x | 1.21x | 1.24x |
| PEG | - | -0x | -0x | 0.4x | 0.3x | 1.6x | 11.2x | -1x |
| Capitalization / Revenue | - | - | - | - | - | 1,780x | - | 62,689x |
| EV / Revenue | - | - | - | - | - | 708x | - | 85,111x |
| EV / EBITDA | - | -11.9x | -5.21x | -3.71x | -12.6x | -18x | -22.5x | -56.7x |
| EV / EBIT | - | -11.8x | -5.18x | -3.42x | -12.4x | -17.7x | -22.1x | -55.8x |
| EV / FCF | - | -13.6x | -7.4x | -3.32x | - | -20.5x | -1.29x | -1.88x |
| FCF Yield | - | -7.37% | -13.5% | -30.1% | - | -4.88% | -77.8% | -53.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0055 | -0.0233 | -0.0505 | -0.0456 | -0.0079 | -0.00173 | -0.00151 | -0.00341 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | 0.7333 | - | 0.0208 |
| EBITDA 1 | - | -35.38 | -99.04 | -97.79 | -31.98 | -28.84 | -30.53 | -31.23 |
| EBIT 1 | - | -35.7 | -99.61 | -106.2 | -32.66 | -29.33 | -31.03 | -31.73 |
| Net income 1 | -6.48 | -35.56 | -96.38 | -101 | -19.24 | -19.93 | -4.299 | -24.76 |
| Net Debt 1 | - | -24.68 | -128.8 | -41.42 | -26.94 | -785.9 | -619.5 | 466.8 |
| Reference price 2 | 0.1250 | 0.2850 | 0.3050 | 0.1750 | 0.1750 | 0.2150 | 0.2150 | 0.2150 |
| Nbr of stocks (in thousands) | 11,70,781 | 15,66,242 | 21,13,365 | 23,10,302 | 24,64,329 | 60,70,602 | - | - |
| Announcement Date | 18/08/21 | 17/08/22 | 16/08/23 | 21/08/24 | 22/08/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -124.28x | 708.07x | -18.01x | - | 93Cr | |
| 36.3x | - | - | 0.49% | 2.29TCr | |
| 66.23x | 15.32x | 37.72x | -.--% | 1.17TCr | |
| -228.9x | 22.39x | 70.69x | -.--% | 1.05TCr | |
| 31.04x | - | - | - | 621.13Cr | |
| -23.19x | - | - | - | 489.44Cr | |
| 29.34x | - | - | - | 204.51Cr | |
| -3.74x | - | - | - | 188.4Cr | |
| -6.96x | - | - | - | 101.55Cr | |
| Average | -24.91x | 248.59x | 30.13x | 0.16% | 688.62Cr | |
| Weighted average by Cap. | -12.61x | 46.32x | 50.44x | 0.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ARU Stock
- Valuation Arafura Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
