|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.2400 AUD | -4.00% |
|
+2.13% | -11.11% |
| 30/06 | Arafura Rare Earths Signs Binding Term Sheet With Indian Firm for Offtake of Rare Earth Magnet Feed | MT |
| 24/06 | ASX Biggest Losers | MT |
Company Valuation: Arafura Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 146.3 | 446.4 | 644.6 | 404.3 | 431.3 | 1,123 | - | - |
| Change | - | 205.01% | 44.4% | -37.28% | 6.67% | 160.45% | - | - |
| Enterprise Value (EV) 1 | 146.3 | 421.7 | 515.7 | 362.9 | 404.3 | 103.1 | 670.8 | 1,762 |
| Change | - | 188.15% | 22.3% | -29.64% | 11.42% | -74.5% | 550.59% | 162.72% |
| P/E | -22.7x | -12.2x | -6.04x | -3.84x | -22.2x | -92.3x | -106x | -46.9x |
| PBR | - | - | 3x | 2.92x | 2.89x | 1.14x | 1.35x | 1.34x |
| PEG | - | -0x | -0x | 0.4x | 0.3x | 1.4x | 8.1x | -0x |
| Capitalization / Revenue | - | - | - | - | - | - | - | 35,966x |
| EV / Revenue | - | - | - | - | - | - | - | 56,431x |
| EV / EBITDA | - | -11.9x | -5.21x | -3.71x | -12.6x | -3.58x | -22x | -56.4x |
| EV / EBIT | - | -11.8x | -5.18x | -3.42x | -12.4x | -3.52x | -21.6x | -55.5x |
| EV / FCF | - | -13.6x | -7.4x | -3.32x | - | -10.7x | -0.76x | -1.92x |
| FCF Yield | - | -7.37% | -13.5% | -30.1% | - | -9.37% | -132% | -52.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0055 | -0.0233 | -0.0505 | -0.0456 | -0.0079 | -0.0026 | -0.00226 | -0.00512 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | 0.0312 |
| EBITDA 1 | - | -35.38 | -99.04 | -97.79 | -31.98 | -28.84 | -30.53 | -31.23 |
| EBIT 1 | - | -35.7 | -99.61 | -106.2 | -32.66 | -29.33 | -31.03 | -31.73 |
| Net income 1 | -6.48 | -35.56 | -96.38 | -101 | -19.24 | -24 | -15.19 | -41.19 |
| Net Debt 1 | - | -24.68 | -128.8 | -41.42 | -26.94 | -1,020 | -452.4 | 639.1 |
| Reference price 2 | 0.1250 | 0.2850 | 0.3050 | 0.1750 | 0.1750 | 0.2400 | 0.2400 | 0.2400 |
| Nbr of stocks (in thousands) | 11,70,781 | 15,66,242 | 21,13,365 | 23,10,302 | 24,64,329 | 46,80,048 | - | - |
| Announcement Date | 18/08/21 | 17/08/22 | 16/08/23 | 21/08/24 | 22/08/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -96.15x | - | -5.2x | - | 81Cr | |
| 37.37x | - | - | 0.44% | 2.52TCr | |
| 62.67x | 16x | 36.33x | -.--% | 1.26TCr | |
| -2205.99x | 19.99x | 55.02x | -.--% | 943.7Cr | |
| 34.56x | - | - | - | 686.49Cr | |
| -22.07x | - | - | - | 442.19Cr | |
| 36.14x | - | - | - | 250.09Cr | |
| -5.87x | - | - | - | 88Cr | |
| -30.53x | - | -27.71x | -.--% | 85Cr | |
| Average | -243.32x | 18.00x | 14.61x | 0.11% | 706.05Cr | |
| Weighted average by Cap. | -298.47x | 17.71x | 40.07x | 0.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ARU Stock
- Valuation Arafura Rare Earths Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
