|
Market Closed -
Australian S.E.
11:40:10 07/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 0.1950 AUD | +5.41% |
|
-4.88% | -27.78% |
| 02:39pm | Australia's Arafura Rare Earths is testing shareholder patience |  |
| 04/09 | Arafura Rare Earths Limited, 2026 Earnings Call, Sep 04, 2026 |
Company Valuation: Arafura Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 446.4 | 644.6 | 404.3 | 431.3 | 1,312 | 1,123 | - | - |
| Change | - | 44.4% | -37.28% | 6.67% | 204.23% | -14.38% | - | - |
| Enterprise Value (EV) 1 | 421.7 | 515.7 | 362.9 | 404.3 | 1,312 | 889.3 | 1,594 | 2,235 |
| Change | - | 22.3% | -29.64% | 11.42% | 224.5% | -32.22% | 79.3% | 40.15% |
| P/E | -12.2x | -6.04x | -3.84x | -22.2x | -23.3x | -123x | -54.3x | 18.5x |
| PBR | - | 3x | 2.92x | 2.89x | - | 1.09x | 1.06x | 0.97x |
| PEG | - | -0x | 0.4x | 0.3x | -0.7x | 1.4x | -0x | -0x |
| Capitalization / Revenue | - | - | - | - | - | - | 53,958x | 4.36x |
| EV / Revenue | - | - | - | - | - | - | 76,580x | 8.67x |
| EV / EBITDA | -11.9x | -5.21x | -3.71x | -12.6x | -32.4x | -35.3x | -47.3x | 19.7x |
| EV / EBIT | -11.8x | -5.18x | -3.42x | -12.4x | -32x | -34x | -46.6x | 26.1x |
| EV / FCF | -13.6x | -7.4x | -3.32x | - | - | -0.99x | -1.69x | 18.5x |
| FCF Yield | -7.37% | -13.5% | -30.1% | - | - | -101% | -59.2% | 5.41% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0233 | -0.0505 | -0.0456 | -0.0079 | -0.0105 | -0.00151 | -0.00341 | 0.01 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | 0.0208 | 257.8 |
| EBITDA 1 | -35.38 | -99.04 | -97.79 | -31.98 | -40.53 | -25.19 | -33.73 | 113.5 |
| EBIT 1 | -35.7 | -99.61 | -106.2 | -32.66 | -41.01 | -26.19 | -34.23 | 85.52 |
| Net income 1 | -35.56 | -96.38 | -101 | -19.24 | -41.09 | -2.485 | -25.71 | 103.6 |
| Net Debt 1 | -24.68 | -128.8 | -41.42 | -26.94 | - | -234.2 | 471 | 1,111 |
| Reference price 2 | 0.2850 | 0.3050 | 0.1750 | 0.1750 | 0.2450 | 0.1850 | 0.1850 | 0.1850 |
| Nbr of stocks (in thousands) | 15,66,242 | 21,13,365 | 23,10,302 | 24,64,329 | 53,55,175 | 60,72,493 | - | - |
| Announcement Date | 17/08/22 | 16/08/23 | 21/08/24 | 22/08/25 | 31/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -122.52x | - | -35.3x | - | 81Cr | |
| 32.99x | 2.73x | 20.86x | 0.58% | 2.08TCr | |
| 26.8x | 8.66x | 15.79x | 0.53% | 1.11TCr | |
| -198.33x | 20.77x | 67.85x | -.--% | 971.19Cr | |
| 24.42x | - | - | - | 567.34Cr | |
| -20.42x | - | - | - | 430.95Cr | |
| 27.38x | - | - | - | 191.7Cr | |
| -3.92x | - | - | - | 187.78Cr | |
| -19.78x | - | -17.19x | -.--% | 71Cr | |
| Average | -28.15x | 10.72x | 10.40x | 0.28% | 632.71Cr | |
| Weighted average by Cap. | -16.84x | 8.52x | 28.45x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ARU Stock
- Valuation Arafura Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
