Valuation Arabian Drilling Company

Equities

Market Closed - Saudi Arabian S.E. Other stock markets 05:50:00 10/05/2026 pm IST			5-day change	1st Jan Change
88.05 ^SAR	-1.84%		-3.14%	-10.84%

01:06pm	Arabian Drilling Co.'s Q1 Net Profit, Revenue Fall	MT
11:50am	Arabian Drilling qtrly profit 7.1 mln riyals, down 90.6% y/y	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	10,021	16,999	9,932	8,789	7,836	-	-
Change	-	69.63%	-41.57%	-11.51%	-10.84%	-	-
Enterprise Value (EV) ¹	10,021	18,753	12,373	8,789	10,104	9,770	9,528
Change	-	87.13%	-34.02%	-28.97%	14.96%	-3.3%	-2.48%
P/E ratio	16.4x	28.1x	30.9x	-116x	33.5x	16.8x	13.7x
PBR	-	2.85x	1.67x	-	1.33x	1.25x	1.24x
PEG	-	-32.08x	-0.7x	1x	-0x	0.2x	0.6x
Capitalization / Revenue	3.71x	4.89x	2.74x	2.56x	2.16x	1.92x	1.86x
EV / Revenue	3.71x	5.39x	3.42x	2.56x	2.78x	2.39x	2.26x
EV / EBITDA	8.76x	12.6x	8.82x	7.09x	7.24x	5.96x	5.52x
EV / EBIT	16.2x	23.4x	21.9x	52.2x	21.7x	14x	12.1x
EV / FCF	-	-35.8x	-112x	-	27.7x	11.2x	11.3x
FCF Yield	-	-2.79%	-0.89%	-	3.61%	8.93%	8.87%
Dividend per Share ²	-	5.06	2.7	-	1.598	3.38	4.2
Rate of return	-	2.65%	2.42%	-	1.82%	3.84%	4.77%
EPS ²	6.85	6.79	3.61	-0.85	2.625	5.242	6.413
Distribution rate	-	74.5%	74.8%	-	60.9%	64.5%	65.5%
Net sales ¹	2,704	3,477	3,619	3,433	3,636	4,081	4,209
EBITDA ¹	1,144	1,485	1,403	1,240	1,395	1,639	1,727
EBIT ¹	619.1	801	565.5	168.3	466	697.4	788.8
Net income ¹	557.7	605	321.4	-75.25	221.9	473.5	573.4
Net Debt ¹	-	1,754	2,441	-	2,267	1,934	1,692
Reference price ²	112.60	191.00	111.60	98.75	88.05	88.05	88.05
Nbr of stocks (in thousands)	89,000	89,000	89,000	89,000	89,000	-	-
Announcement Date	19/03/23	18/03/24	12/03/25	28/02/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARABIAN DRILLING COMPANY	34.17x	2.82x	7.35x	1.78%	212.79Cr
ADNOC DRILLING COMPANY	18.87x	5.88x	13.23x	3.98%	2.74TCr
CHINA OILFIELD SERVICES LIMITED	7.84x	0.97x	3.88x	4.1%	824.39Cr
NOBLE CORPORATION PLC	32.74x	3.18x	9.63x	3.99%	799.96Cr
TRANSOCEAN LTD.	34.59x	2.95x	8.44x	-.--%	714.52Cr
VALARIS LIMITED	27.66x	3.34x	13.56x	-.--%	658.03Cr
SINOPEC OILFIELD SERVICE CORPORATION	17.03x	0.55x	4.95x	2.64%	583.1Cr
ADES HOLDING COMPANY	19.79x	3.82x	8.19x	2.79%	565.36Cr
PATTERSON-UTI ENERGY, INC.	-63.42x	1.11x	5.99x	3.5%	433.52Cr
HELMERICH & PAYNE, INC.	-30.7x	1.34x	6.25x	2.7%	377.54Cr
Average	9.86x	2.60x	8.15x	2.55%	791.21Cr
Weighted average by Cap.	14.74x	3.52x	9.63x	2.97%