Valuation Apollo Global Management, Inc. Deutsche Boerse AG

Equities

Market Closed - Deutsche Boerse AG Other stock markets 02:25:02 12/02/2026 am IST			5-day change	1st Jan Change
106.65 ^EUR	-4.26%		-0.23%	-14.44%

09:24pm	Rothschild & Co Redburn Adjusts Apollo Global Management PT to $169 From $174, Maintains Buy Rating	MT
09:24pm	Apollo Global Management, Inc. Presents at Bank of America Financial Services Conference 2026, Feb-11-2026 08:50 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	11,207	17,860	36,506	52,890	93,450	76,675	76,675	-
Change	-	59.36%	104.4%	44.88%	76.69%	-17.95%	0%	-
Enterprise Value (EV) ¹	23,046	30,167	33,576	45,054	87,872	69,285	69,285	69,285
Change	-	30.9%	11.3%	34.19%	95.04%	-21.15%	0%	0%
P/E ratio	-	9.89x	-	-	22.5x	26.1x	23.4x	12.7x
PBR	12.8x	4.76x	91.6x	3.77x	5.42x	3.59x	2.34x	2.03x
PEG	-	-	-	-	-	-1.1x	1.5x	0.2x
Capitalization / Revenue	5.87x	8x	13.9x	16.7x	25.6x	18.8x	14.5x	12.3x
EV / Revenue	12.1x	13.5x	12.8x	14.2x	24.1x	15.7x	13.1x	11.1x
EV / EBITDA	24.8x	15.1x	16.8x	7.82x	13.2x	10.8x	10.3x	7.55x
EV / EBIT	22.1x	25.2x	23.8x	25.5x	42.6x	27.6x	22.6x	19x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.02	1.9	1.6	1.72	1.785	2.027	2.23	2.393
Rate of return	4.12%	2.62%	2.51%	1.85%	1.08%	1.53%	1.68%	1.81%
EPS ²	-	7.32	-	-	7.33	5.54	5.66	10.4
Distribution rate	-	26%	-	-	24.4%	41.4%	39.4%	23%
Net sales ¹	1,909	2,233	2,620	3,164	3,652	4,465	5,304	6,241
EBITDA ¹	928.1	2,004	2,004	5,762	6,633	6,424	6,723	9,178
EBIT ¹	1,041	1,198	1,410	1,768	2,063	2,528	3,067	3,645
Net income ¹	-	1,802	-	-	4,480	3,395	4,106	7,985
Net Debt ¹	11,839	12,307	-2,930	-7,836	-5,578	-7,390	-7,390	-7,390
Reference price ²	48.98	72.43	63.79	93.19	165.16	132.43	132.43	132.43
Nbr of stocks (in thousands)	2,28,816	2,46,579	5,72,284	5,67,555	5,65,816	5,78,981	5,78,981	-
Announcement Date	03/02/21	11/02/22	09/02/23	08/02/24	04/02/25	09/02/26	-	-