Valuation Apollo Global Management, Inc.

Equities

End-of-day quote Nyse Other stock markets 05/03/2026			5-day change	1st Jan Change
111.24 ^USD	+1.32%		-2.76%	-23.16%

05/03	Blue Owl draws record short bets as private credit remains under fire	RE
05/03	Macquarie Group Reportedly Moves Towards Sale of Bingo Industries	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	17,860	36,506	52,890	93,450	84,022	64,324	-	-
Change	-	104.4%	44.88%	76.69%	-10.09%	-23.44%	-	-
Enterprise Value (EV) ¹	30,167	33,576	45,054	87,872	84,022	56,934	56,934	76,815
Change	-	11.3%	34.19%	95.04%	-4.38%	-32.24%	0%	34.92%
P/E ratio	9.89x	-	-	22.5x	26.1x	19.8x	11.2x	11.8x
PBR	4.76x	91.6x	3.77x	5.42x	3.59x	1.96x	1.7x	1.73x
PEG	-	-	-	-	-1.1x	13.71x	0.1x	-2.36x
Capitalization / Revenue	8x	13.9x	16.7x	25.6x	18.8x	12.1x	10.3x	-
EV / Revenue	13.5x	12.8x	14.2x	24.1x	18.8x	10.7x	9.16x	-
EV / EBITDA	15.1x	16.8x	7.82x	13.2x	-	7.25x	5.42x	6.96x
EV / EBIT	25.2x	23.8x	25.5x	42.6x	33.2x	18.6x	15.7x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.9	1.6	1.72	1.785	-	2.203	2.393	2.768
Rate of return	2.62%	2.51%	1.85%	1.08%	-	1.98%	2.15%	2.49%
EPS ²	7.32	-	-	7.33	5.54	5.62	9.892	9.398
Distribution rate	26%	-	-	24.4%	-	39.2%	24.2%	29.5%
Net sales ¹	2,233	2,620	3,164	3,652	4,465	5,309	6,217	-
EBITDA ¹	2,004	2,004	5,762	6,633	-	7,854	10,496	11,029
EBIT ¹	1,198	1,410	1,768	2,063	2,528	3,065	3,634	-
Net income ¹	1,802	-	-	4,480	3,395	4,106	7,985	7,121
Net Debt ¹	12,307	-2,930	-7,836	-5,578	-	-7,390	-7,390	12,491
Reference price ²	72.43	63.79	93.19	165.16	144.76	111.24	111.24	111.24
Nbr of stocks (in thousands)	2,46,579	5,72,284	5,67,555	5,65,816	5,80,423	5,78,247	-	-
Announcement Date	11/02/22	09/02/23	08/02/24	04/02/25	09/02/26	-	-	-