|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 126.00 JPY | +4.13% |
|
-10.64% | -21.25% |
| 01/04 | Aplix Corporation acquired Globalcast Co., Ltd. | CI |
| 23/25/23 | Azerbaijan's SOCAR signs deal to buy refiner Italiana Petroli | RE |
Company Valuation: Aplix Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,977 | 3,097 | 2,833 | 4,098 | 3,110 | 3,481 |
| Change | - | -37.78% | -8.52% | 44.66% | -24.11% | 11.93% |
| Enterprise Value (EV) 1 | 3,870 | 1,956 | 1,462 | 2,439 | 2,336 | 2,583 |
| Change | - | -49.46% | -25.25% | 66.85% | -4.23% | 10.57% |
| P/E Ratio | 59.3x | -29.2x | 20.5x | 12.2x | 20.1x | -25.4x |
| PBR | 2.31x | 1.51x | 1.3x | 1.61x | 1.21x | 1.49x |
| PEG | - | 0x | -0x | 0x | -0.4x | 0x |
| Capitalization / Revenue | 1.47x | 0.88x | 0.81x | 1.09x | 0.84x | 1.21x |
| EV / Revenue | 1.14x | 0.56x | 0.42x | 0.65x | 0.63x | 0.9x |
| EV / EBITDA | 25x | 489x | 9.62x | 6.49x | 6.51x | 9.82x |
| EV / EBIT | 71.7x | -19.2x | 29.8x | 7.6x | 9.94x | 20.2x |
| EV / FCF | -15.1x | 25.6x | 7.05x | 6.99x | 18.6x | 12.3x |
| FCF Yield | -6.62% | 3.9% | 14.2% | 14.3% | 5.37% | 8.13% |
| Dividend per Share 2 | - | - | - | - | 2.5 | 3.5 |
| Rate of return | - | - | - | - | 1.74% | 2.19% |
| EPS 2 | 3.797 | -4.792 | 6.235 | 15.11 | 7.17 | -6.31 |
| Distribution rate | - | - | - | - | 34.9% | -55.5% |
| Net sales 1 | 3,384 | 3,504 | 3,501 | 3,761 | 3,707 | 2,873 |
| EBITDA 1 | 155 | 4 | 152 | 376 | 359 | 263 |
| EBIT 1 | 54 | -102 | 49 | 321 | 235 | 128 |
| Net income 1 | 84 | -106 | 138 | 336 | 157 | -137 |
| Net Debt 1 | -1,107 | -1,141 | -1,371 | -1,659 | -774 | -898 |
| Reference price 2 | 225.00 | 140.00 | 128.00 | 185.00 | 144.00 | 160.00 |
| Nbr of stocks (in thousands) | 22,121 | 22,120 | 22,133 | 22,153 | 21,598 | 21,756 |
| Announcement Date | 31/03/21 | 31/03/22 | 31/03/23 | 29/03/24 | 31/03/25 | 30/03/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.65Cr | |
| 30.84x | 20.03x | 23.77x | -.--% | 17TCr | |
| 11.26x | 3.06x | 6.39x | -.--% | 8.25TCr | |
| 36.34x | 5.85x | 16.3x | 0.38% | 5.1TCr | |
| 23.4x | 5x | 12.13x | -.--% | 4.19TCr | |
| 20.39x | 4.97x | 12.67x | 1.01% | 3.38TCr | |
| 31.83x | 2.82x | 8.49x | -.--% | 3.23TCr | |
| 32.22x | 2.05x | 11.9x | -.--% | 1.35TCr | |
| 12.63x | 5.18x | 10.46x | -.--% | 1.31TCr | |
| 67.04x | 4.14x | 16.95x | -.--% | 884.2Cr | |
| Average | 29.55x | 5.90x | 13.23x | 0.15% | 4.44TCr | |
| Weighted average by Cap. | 26.63x | 10.12x | 15.74x | 0.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3727 Stock
- Valuation Aplix Corporation
Select your edition
All financial news and data tailored to specific country editions
