Valuation APi Group Corporation

Stocks

Market Closed - NYSE 01:30:02 13/10/2026 am IST			5-day change	1st Jan Change
40.39 ^USD	+0.17%		-0.66%	+5.57%

18/09	APi Offers 'Attractive Entry Point' Amid Rotation Away From Data Centers, Truist Says	MT
09/09	APi Group Corporation Presents at Jefferies Global Industrials Conference 2026, Sep-09-2026 09:30 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,789	4,400	8,150	9,884	15,913	17,455	-	-
Change	-	-23.99%	85.24%	21.27%	61%	9.69%	-	-
Enterprise Value (EV) ¹	6,368	6,582	9,998	12,138	17,760	19,971	19,112	18,187
Change	-	3.36%	51.91%	21.4%	46.32%	12.45%	-4.3%	-4.84%
P/E	-38.5x	188x	-50.9x	-42.8x	-55.4x	41.7x	30.8x	25.7x
PBR	2.54x	1.5x	3.28x	3.35x	4.67x	4.67x	3.96x	3.4x
PEG	-	-2x	0x	-1.8x	-2.4x	-0x	0.9x	1.3x
Capitalization / Revenue	1.47x	0.67x	1.18x	1.41x	2.01x	1.94x	1.8x	1.69x
EV / Revenue	1.62x	1x	1.44x	1.73x	2.24x	2.22x	1.97x	1.76x
EV / EBITDA	15.6x	9.78x	12.8x	13.6x	17.1x	16.3x	13.7x	11.8x
EV / EBIT	19.7x	11.2x	14.5x	14.8x	19x	17.7x	14.8x	12.8x
EV / FCF	50.1x	34.5x	23.4x	18.2x	26.8x	26.8x	21.4x	18.3x
FCF Yield	1.99%	2.9%	4.28%	5.5%	3.73%	3.74%	4.68%	5.47%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.4467	0.0667	-0.4533	-0.56	-0.69	0.9696	1.313	1.572
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,940	6,558	6,928	7,018	7,911	8,994	9,696	10,335
EBITDA ¹	407	673	782	893	1,041	1,226	1,394	1,537
EBIT ¹	324	587	690	820	937	1,128	1,290	1,426
Net income ¹	-137	29	-161	-224	-288	412.7	584.6	689
Net Debt ¹	579	2,182	1,848	2,254	1,847	2,516	1,657	731.9
Reference price ²	17.18	12.54	23.07	23.98	38.26	40.39	40.39	40.39
Nbr of stocks (in thousands)	3,36,938	3,50,860	3,53,339	4,12,164	4,15,906	4,32,160	-	-
Announcement Date	01/03/22	28/02/23	28/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
API GROUP CORPORATION	41.58x	2.22x	16.27x	-.--%	1.75TCr
QUANTA SERVICES, INC.	60.91x	2.8x	26.74x	0.06%	10TCr
VINCI	11.78x	1.02x	5.58x	4.96%	6.66TCr
COMFORT SYSTEMS USA, INC.	35.32x	4.45x	24.15x	0.19%	5.76TCr
LARSEN & TOUBRO LIMITED	24.96x	1.93x	18.98x	1.18%	5.22TCr
FERROVIAL N.V.	46.4x	3.76x	23.78x	2.08%	3.64TCr
EMCOR GROUP, INC.	24.1x	1.65x	15.19x	0.19%	3.44TCr
HOCHTIEF AG	26.92x	0.67x	11.05x	2.31%	3.31TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.58x	0.4x	6.4x	2.86%	2.74TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.02x	0.31x	5.98x	5.61%	2.74TCr
Average	29.86x	1.92x	15.41x	1.95%	4.57TCr
Weighted average by Cap.	33.58x	2.17x	17.34x	1.75%