|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 42.89 USD | +1.35% |
|
+3.25% | +12.10% |
| 06/08 | APi Group Insider Sold Shares Worth $12,010,881, According to a Recent SEC Filing | MT |
| 06/08 | APi Group Insider Sold Shares Worth $14,343,152, According to a Recent SEC Filing | MT |
Company Valuation: APi Group Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,789 | 4,400 | 8,150 | 9,884 | 15,913 | 18,535 | - | - |
| Change | - | -23.99% | 85.24% | 21.27% | 61% | 16.48% | - | - |
| Enterprise Value (EV) 1 | 6,368 | 6,582 | 9,998 | 12,138 | 17,760 | 20,850 | 20,028 | 19,262 |
| Change | - | 3.36% | 51.91% | 21.4% | 46.32% | 17.4% | -3.94% | -3.82% |
| P/E | -38.5x | 188x | -50.9x | -42.8x | -55.4x | 44.3x | 32.1x | 24.8x |
| PBR | 2.54x | 1.5x | 3.28x | 3.35x | 4.67x | 4.89x | 4.13x | 3.62x |
| PEG | - | -2x | 0x | -1.8x | -2.4x | -0x | 0.8x | 0.8x |
| Capitalization / Revenue | 1.47x | 0.67x | 1.18x | 1.41x | 2.01x | 2.06x | 1.92x | 1.81x |
| EV / Revenue | 1.62x | 1x | 1.44x | 1.73x | 2.24x | 2.32x | 2.07x | 1.88x |
| EV / EBITDA | 15.6x | 9.78x | 12.8x | 13.6x | 17.1x | 17x | 14.4x | 12.5x |
| EV / EBIT | 19.7x | 11.2x | 14.5x | 14.8x | 19x | 18.5x | 15.6x | 13.6x |
| EV / FCF | 50.1x | 34.5x | 23.4x | 18.2x | 26.8x | 27.9x | 22.3x | 17.8x |
| FCF Yield | 1.99% | 2.9% | 4.28% | 5.5% | 3.73% | 3.58% | 4.48% | 5.61% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.4467 | 0.0667 | -0.4533 | -0.56 | -0.69 | 0.9687 | 1.338 | 1.73 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,940 | 6,558 | 6,928 | 7,018 | 7,911 | 8,984 | 9,676 | 10,259 |
| EBITDA 1 | 407 | 673 | 782 | 893 | 1,041 | 1,224 | 1,393 | 1,538 |
| EBIT 1 | 324 | 587 | 690 | 820 | 937 | 1,125 | 1,283 | 1,419 |
| Net income 1 | -137 | 29 | -161 | -224 | -288 | 414.6 | 587.5 | 759.4 |
| Net Debt 1 | 579 | 2,182 | 1,848 | 2,254 | 1,847 | 2,314 | 1,492 | 727 |
| Reference price 2 | 17.18 | 12.54 | 23.07 | 23.98 | 38.26 | 42.89 | 42.89 | 42.89 |
| Nbr of stocks (in thousands) | 3,36,938 | 3,50,860 | 3,53,339 | 4,12,164 | 4,15,906 | 4,32,160 | - | - |
| Announcement Date | 01/03/22 | 28/02/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 43.69x | 2.29x | 16.83x | -.--% | 1.83TCr | |
| 57.68x | 2.63x | 25.16x | 0.07% | 9.94TCr | |
| 13.7x | 1.15x | 6.29x | 4.27% | 7.97TCr | |
| 34.56x | 4.35x | 23.61x | 0.2% | 5.88TCr | |
| 26.98x | 2.08x | 20.46x | 1.11% | 5.87TCr | |
| 57.18x | 4.64x | 29.34x | 1.54% | 4.73TCr | |
| 31.24x | 0.76x | 12.69x | 1.98% | 3.89TCr | |
| 24.71x | 1.69x | 15.59x | 0.19% | 3.57TCr | |
| 25.62x | 0.52x | 8.24x | 2.31% | 3.49TCr | |
| 4.45x | 0.29x | 5.48x | 6.28% | 2.78TCr | |
| Average | 31.98x | 2.04x | 16.37x | 1.79% | 5TCr | |
| Weighted average by Cap. | 34.15x | 2.22x | 17.57x | 1.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APG Stock
- Valuation APi Group Corporation
Select your edition
All financial news and data tailored to specific country editions
