|
Market Closed -
NYSE
02:30:03 03/11/2026 am IST
|
5-day change | 1st Jan Change | ||
| 45.30 USD | +2.17% |
|
+14.83% | +18.40% |
Company Valuation: APi Group Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,789 | 4,400 | 8,150 | 9,884 | 15,913 | 18,856 | - | - |
| Change | - | -23.99% | 85.24% | 21.27% | 61% | 18.5% | - | - |
| Enterprise Value (EV) 1 | 6,368 | 6,582 | 9,998 | 12,138 | 17,760 | 21,737 | 20,886 | 19,932 |
| Change | - | 3.36% | 51.91% | 21.4% | 46.32% | 22.4% | -3.91% | -4.57% |
| P/E | -38.5x | 188x | -50.9x | -42.8x | -55.4x | 42x | 30.2x | 30.2x |
| PBR | 2.54x | 1.5x | 3.28x | 3.35x | 4.67x | 5.45x | 4.57x | 3.89x |
| PEG | - | -2x | 0x | -1.8x | -2.4x | -0x | 0.8x | 227.51x |
| Capitalization / Revenue | 1.47x | 0.67x | 1.18x | 1.41x | 2.01x | 2.04x | 1.88x | 1.77x |
| EV / Revenue | 1.62x | 1x | 1.44x | 1.73x | 2.24x | 2.35x | 2.08x | 1.87x |
| EV / EBITDA | 15.6x | 9.78x | 12.8x | 13.6x | 17.1x | 17.4x | 14.5x | 12.4x |
| EV / EBIT | 19.7x | 11.2x | 14.5x | 14.8x | 19x | 18.9x | 15.8x | 13.6x |
| EV / FCF | 50.1x | 34.5x | 23.4x | 18.2x | 26.8x | 28x | 22.6x | 18.5x |
| FCF Yield | 1.99% | 2.9% | 4.28% | 5.5% | 3.73% | 3.57% | 4.42% | 5.41% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.4467 | 0.0667 | -0.4533 | -0.56 | -0.69 | 1.078 | 1.499 | 1.501 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,940 | 6,558 | 6,928 | 7,018 | 7,911 | 9,232 | 10,038 | 10,681 |
| EBITDA 1 | 407 | 673 | 782 | 893 | 1,041 | 1,248 | 1,439 | 1,604 |
| EBIT 1 | 324 | 587 | 690 | 820 | 937 | 1,148 | 1,326 | 1,468 |
| Net income 1 | -137 | 29 | -161 | -224 | -288 | 384.6 | 588.6 | 679.4 |
| Net Debt 1 | 579 | 2,182 | 1,848 | 2,254 | 1,847 | 2,881 | 2,030 | 1,076 |
| Reference price 2 | 17.18 | 12.54 | 23.07 | 23.98 | 38.26 | 45.30 | 45.30 | 45.30 |
| Nbr of stocks (in thousands) | 3,36,938 | 3,50,860 | 3,53,339 | 4,12,164 | 4,15,906 | 4,25,258 | - | - |
| Announcement Date | 01/03/22 | 28/02/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 41.14x | 2.35x | 17.4x | -.--% | 1.89TCr | ||
| 48.47x | 2.36x | 22.8x | 0.07% | 9.35TCr | ||
| 12.06x | 1.03x | 5.68x | 4.83% | 6.72TCr | ||
| 25.68x | 1.96x | 19.84x | 1.15% | 5.59TCr | ||
| 24.28x | 2.96x | 16.44x | 0.27% | 4.31TCr | ||
| 52.73x | 4.13x | 25.87x | 1.78% | 4.08TCr | ||
| 25.86x | 0.64x | 10.58x | 2.41% | 3.14TCr | ||
| 19.68x | 1.38x | 12.36x | 0.22% | 2.98TCr | ||
| 6.02x | 0.34x | 6.84x | 4.82% | 2.89TCr | ||
| 21.6x | 0.4x | 6.43x | 2.82% | 2.69TCr | ||
| Average | 27.75x | 1.76x | 14.42x | 1.84% | 4.36TCr | |
| Weighted average by Cap. | 29.58x | 1.88x | 15.55x | 1.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APG Stock
- Valuation APi Group Corporation
Select your edition
All financial news and data tailored to specific country editions
















