Valuation APi Group Corporation

Stocks

Market Closed - NYSE 01:30:02 22/09/2026 am IST			5-day change	1st Jan Change
37.46 ^USD	+0.19%		+0.92%	-2.09%

18/09	APi Offers 'Attractive Entry Point' Amid Rotation Away From Data Centers, Truist Says	MT
09/09	APi Group Corporation Presents at Jefferies Global Industrials Conference 2026, Sep-09-2026 09:30 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,789	4,400	8,150	9,884	15,913	16,189	-	-
Change	-	-23.99%	85.24%	21.27%	61%	1.74%	-	-
Enterprise Value (EV) ¹	6,368	6,582	9,998	12,138	17,760	18,502	17,647	16,727
Change	-	3.36%	51.91%	21.4%	46.32%	4.18%	-4.62%	-5.22%
P/E	-38.5x	188x	-50.9x	-42.8x	-55.4x	38.6x	28.5x	23.8x
PBR	2.54x	1.5x	3.28x	3.35x	4.67x	4.27x	3.63x	3.13x
PEG	-	-2x	0x	-1.8x	-2.4x	-0x	0.8x	1.2x
Capitalization / Revenue	1.47x	0.67x	1.18x	1.41x	2.01x	1.8x	1.67x	1.57x
EV / Revenue	1.62x	1x	1.44x	1.73x	2.24x	2.06x	1.82x	1.62x
EV / EBITDA	15.6x	9.78x	12.8x	13.6x	17.1x	15.1x	12.7x	10.9x
EV / EBIT	19.7x	11.2x	14.5x	14.8x	19x	16.4x	13.8x	11.8x
EV / FCF	50.1x	34.5x	23.4x	18.2x	26.8x	24.8x	19.7x	16.8x
FCF Yield	1.99%	2.9%	4.28%	5.5%	3.73%	4.03%	5.07%	5.95%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.4467	0.0667	-0.4533	-0.56	-0.69	0.9696	1.313	1.572
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,940	6,558	6,928	7,018	7,911	8,987	9,675	10,311
EBITDA ¹	407	673	782	893	1,041	1,224	1,391	1,533
EBIT ¹	324	587	690	820	937	1,125	1,283	1,419
Net income ¹	-137	29	-161	-224	-288	414.9	578.7	689.3
Net Debt ¹	579	2,182	1,848	2,254	1,847	2,314	1,458	537.8
Reference price ²	17.18	12.54	23.07	23.98	38.26	37.46	37.46	37.46
Nbr of stocks (in thousands)	3,36,938	3,50,860	3,53,339	4,12,164	4,15,906	4,32,160	-	-
Announcement Date	01/03/22	28/02/23	28/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
API GROUP CORPORATION	38.63x	2.06x	15.11x	-.--%	1.62TCr
QUANTA SERVICES, INC.	55.55x	2.56x	24.44x	0.07%	9.66TCr
VINCI	12.32x	1.05x	5.78x	4.74%	7.12TCr
COMFORT SYSTEMS USA, INC.	33.61x	4.22x	22.93x	0.2%	5.74TCr
LARSEN & TOUBRO LIMITED	26.25x	2.02x	19.86x	1.17%	5.61TCr
FERROVIAL N.V.	51.14x	4.05x	25.76x	1.85%	4.02TCr
HOCHTIEF AG	27.41x	0.69x	11.34x	2.25%	3.45TCr
EMCOR GROUP, INC.	23.13x	1.58x	14.56x	0.2%	3.34TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.16x	0.44x	7.02x	2.71%	3.03TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.97x	0.31x	5.8x	5.91%	2.66TCr
Average	29.52x	1.90x	15.26x	1.91%	4.62TCr
Weighted average by Cap.	32.11x	2.10x	16.71x	1.77%