|
Real-time Estimate
Cboe BZX
12:14:08 02/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 39.03 USD | -0.56% |
|
-3.29% | +2.06% |
| 06/08 | APi Group Insider Sold Shares Worth $12,010,881, According to a Recent SEC Filing | MT |
| 06/08 | APi Group Insider Sold Shares Worth $14,343,152, According to a Recent SEC Filing | MT |
Company Valuation: APi Group Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,789 | 4,400 | 8,150 | 9,884 | 15,913 | 16,962 | - | - |
| Change | - | -23.99% | 85.24% | 21.27% | 61% | 6.6% | - | - |
| Enterprise Value (EV) 1 | 6,368 | 6,582 | 9,998 | 12,138 | 17,760 | 19,276 | 18,421 | 17,500 |
| Change | - | 3.36% | 51.91% | 21.4% | 46.32% | 8.54% | -4.44% | -5% |
| P/E | -38.5x | 188x | -50.9x | -42.8x | -55.4x | 40.5x | 29.9x | 25x |
| PBR | 2.54x | 1.5x | 3.28x | 3.35x | 4.67x | 4.47x | 3.81x | 3.28x |
| PEG | - | -2x | 0x | -1.8x | -2.4x | -0x | 0.8x | 1.3x |
| Capitalization / Revenue | 1.47x | 0.67x | 1.18x | 1.41x | 2.01x | 1.89x | 1.75x | 1.65x |
| EV / Revenue | 1.62x | 1x | 1.44x | 1.73x | 2.24x | 2.15x | 1.9x | 1.7x |
| EV / EBITDA | 15.6x | 9.78x | 12.8x | 13.6x | 17.1x | 15.7x | 13.2x | 11.4x |
| EV / EBIT | 19.7x | 11.2x | 14.5x | 14.8x | 19x | 17.1x | 14.4x | 12.3x |
| EV / FCF | 50.1x | 34.5x | 23.4x | 18.2x | 26.8x | 25.8x | 20.6x | 17.6x |
| FCF Yield | 1.99% | 2.9% | 4.28% | 5.5% | 3.73% | 3.87% | 4.86% | 5.69% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.4467 | 0.0667 | -0.4533 | -0.56 | -0.69 | 0.9696 | 1.313 | 1.572 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,940 | 6,558 | 6,928 | 7,018 | 7,911 | 8,984 | 9,675 | 10,311 |
| EBITDA 1 | 407 | 673 | 782 | 893 | 1,041 | 1,224 | 1,391 | 1,533 |
| EBIT 1 | 324 | 587 | 690 | 820 | 937 | 1,125 | 1,283 | 1,419 |
| Net income 1 | -137 | 29 | -161 | -224 | -288 | 414.9 | 578.7 | 689.3 |
| Net Debt 1 | 579 | 2,182 | 1,848 | 2,254 | 1,847 | 2,314 | 1,458 | 537.8 |
| Reference price 2 | 17.18 | 12.54 | 23.07 | 23.98 | 38.26 | 39.25 | 39.25 | 39.25 |
| Nbr of stocks (in thousands) | 3,36,938 | 3,50,860 | 3,53,339 | 4,12,164 | 4,15,906 | 4,32,160 | - | - |
| Announcement Date | 01/03/22 | 28/02/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.48x | 2.15x | 15.74x | -.--% | 1.7TCr | |
| 52.99x | 2.43x | 23.19x | 0.07% | 9.13TCr | |
| 12.44x | 1.07x | 5.83x | 4.7% | 7.28TCr | |
| 27.08x | 2.07x | 20.37x | 1.13% | 5.83TCr | |
| 31.82x | 3.99x | 21.65x | 0.21% | 5.43TCr | |
| 51.97x | 4.18x | 26.57x | 1.71% | 4.22TCr | |
| 29.09x | 0.71x | 11.86x | 2.13% | 3.66TCr | |
| 23.84x | 0.49x | 7.69x | 2.47% | 3.29TCr | |
| 22.43x | 1.53x | 14.09x | 0.21% | 3.24TCr | |
| 5.38x | 0.33x | 5.06x | 5.36% | 2.66TCr | |
| Average | 29.75x | 1.89x | 15.21x | 1.8% | 4.64TCr | |
| Weighted average by Cap. | 31.55x | 2.05x | 16.30x | 1.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APG Stock
- Valuation APi Group Corporation
Select your edition
All financial news and data tailored to specific country editions
