|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 503.00 TWD | -0.40% |
|
+13.03% | -22.85% |
Company Valuation: Apex Dynamics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 20,493 | 17,036 | 74,479 | 52,272 | 40,326 | - |
| Change | - | - | 337.18% | -29.82% | -22.85% | - |
| Enterprise Value (EV) | 20,493 | 17,036 | 74,479 | 52,272 | 40,326 | 40,326 |
| Change | - | - | 337.18% | -29.82% | -22.85% | 0% |
| P/E | 23.8x | 19.5x | 65.7x | 54.3x | 39.5x | 35.2x |
| PBR | - | - | - | - | - | - |
| PEG | - | - | 2.2x | -3.6x | 6.32x | 2.9x |
| Capitalization / Revenue | 6.23x | - | 25.2x | 17.4x | 11.9x | 11x |
| EV / Revenue | 0x | - | 0x | 0x | 11.9x | 11x |
| EV / EBITDA | - | - | 0x | 0x | 26x | 23.7x |
| EV / EBIT | - | - | 0x | 0x | 35.3x | 31.2x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 11.82 | 10.89 | 14.15 | 12 | 12.75 | 14.28 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 3,291 | - | 2,959 | 2,998 | 3,380 | 3,672 |
| EBITDA 1 | - | - | 1,290 | 1,227 | 1,551 | 1,699 |
| EBIT 1 | - | - | 994.9 | 942.3 | 1,143 | 1,291 |
| Net income 1 | - | 873.2 | 1,134 | 961.8 | 1,023 | 1,145 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 281.00 | 212.50 | 929.00 | 652.00 | 503.00 | 503.00 |
| Nbr of stocks (in thousands) | 72,928 | 80,171 | 80,171 | 80,171 | 80,171 | - |
| Announcement Date | 28/03/22 | 27/02/24 | 21/02/25 | 26/02/26 | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.45x | - | - | - | 124.87Cr | |
| 39.46x | 6.73x | 24.98x | 0.68% | 14TCr | |
| 29.78x | 5.6x | 19.29x | 2.03% | 3.87TCr | |
| 23.48x | 2.02x | 14.58x | 1.99% | 3.42TCr | |
| 34.29x | 4.53x | 17.1x | 0.1% | 3.37TCr | |
| 24.71x | 3.97x | 12.63x | 1.44% | 2.96TCr | |
| 23.32x | 3.38x | 14.58x | 1.01% | 2.84TCr | |
| 119.39x | 41.28x | 96.8x | 0.32% | 2.82TCr | |
| 26.26x | 3.19x | 13.75x | 1.43% | 2.81TCr | |
| Average | 40.01x | 8.84x | 26.71x | 1.12% | 3.97TCr | |
| Weighted average by Cap. | 39.15x | 7.90x | 25.56x | 1.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4583 Stock
- Valuation Apex Dynamics, Inc.
Select your edition
All financial news and data tailored to specific country editions
