Valuation Apex Dynamics, Inc.

Stocks

End-of-day quote Taiwan S.E. 14/10/2026			5-day change	1st Jan Change
420.50 ^TWD	+6.59%		+1.08%	-35.51%

25/07	Apex Dynamics, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
25/04	Apex Dynamics, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	21,149	20,493	14,832	17,036	74,479	52,272
Change	-	-3.1%	-27.63%	14.86%	337.18%	-29.82%
Enterprise Value (EV) ¹	20,591	20,375	10,947	13,025	69,986	47,837
Change	-	-1.05%	-46.28%	18.99%	437.32%	-31.65%
P/E	30.2x	23.8x	12.8x	19.5x	65.7x	54.3x
PBR	2.89x	2.65x	1.52x	1.73x	7.31x	5.13x
PEG	-	1x	0.6x	-0.8x	2.2x	-3.6x
Capitalization / Revenue	7.44x	6.23x	4.32x	6.34x	25.2x	17.4x
EV / Revenue	7.25x	6.19x	3.19x	4.85x	23.7x	16x
EV / EBITDA	17.4x	14.1x	7.38x	11.1x	55.9x	40.2x
EV / EBIT	24.1x	18.7x	9.48x	14.4x	70.3x	50.8x
EV / FCF	997x	-117x	4.44x	21.1x	85.9x	66x
FCF Yield	0.1%	-0.85%	22.5%	4.74%	1.16%	1.51%
Dividend per Share ²	6	8	10	10	12	10
Rate of return	2.07%	2.85%	5.41%	4.71%	1.29%	1.53%
EPS ²	9.6	11.82	14.46	10.89	14.14	12
Distribution rate	62.5%	67.7%	69.2%	91.8%	84.9%	83.4%
Net sales ¹	2,842	3,291	3,430	2,687	2,959	2,998
EBITDA ¹	1,185	1,443	1,483	1,178	1,252	1,190
EBIT ¹	854.1	1,092	1,154	905.8	994.9	942.3
Net income ¹	689.2	862.4	1,124	873.2	1,134	961.8
Net Debt ¹	-557.8	-117.6	-3,885	-4,011	-4,493	-4,435
Reference price ²	290.00	281.00	185.00	212.50	929.00	652.00
Nbr of stocks (in thousands)	72,928	72,928	80,171	80,171	80,171	80,171
Announcement Date	21/04/21	28/03/22	24/02/23	27/02/24	26/02/25	05/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APEX DYNAMICS, INC.	-	-	-	-	104.71Cr
PARKER-HANNIFIN CORPORATION	30.89x	5.48x	20.01x	0.84%	12TCr
ATLAS COPCO AB	34.65x	5.47x	20.75x	1.55%	9.71TCr
KEYSIGHT TECHNOLOGIES, INC.	41.9x	8.49x	24.85x	-.--%	6.09TCr
W.W. GRAINGER, INC.	28.62x	3.27x	18.89x	0.73%	6.27TCr
FASTENAL COMPANY	40.81x	6.35x	27.99x	1.92%	5.97TCr
FANUC CORPORATION	28.3x	5.24x	18.36x	2.12%	3.67TCr
INGERSOLL RAND INC.	31.04x	4.1x	15.49x	0.11%	3.02TCr
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.82x	1.78x	12.83x	2.26%	3.03TCr
SMC CORPORATION	20.72x	3.58x	11.46x	1.47%	2.86TCr
Average	30.86x	4.86x	18.96x	1.22%	5.28TCr
Weighted average by Cap.	32.41x	5.25x	20.22x	1.15%