Valuation Apex Dynamics, Inc.

Stocks

End-of-day quote Taiwan S.E. 07/09/2026			5-day change	1st Jan Change
462.00 ^TWD	-2.43%		-1.07%	-29.14%

25/07	Apex Dynamics, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
25/04	Apex Dynamics, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2023	2024	2025	2026	2027
Market Cap ¹	20,493	17,036	74,479	52,272	37,039	-
Change	-	-	337.18%	-29.82%	-29.14%	-
Enterprise Value (EV)	20,493	17,036	74,479	52,272	37,039	37,039
Change	-	-	337.18%	-29.82%	-29.14%	0%
P/E	23.8x	19.5x	65.7x	54.3x	36.2x	32.4x
PBR	-	-	-	-	-	-
PEG	-	-	2.2x	-3.6x	5.79x	2.7x
Capitalization / Revenue	6.23x	-	25.2x	17.4x	11x	10.1x
EV / Revenue	0x	-	0x	0x	11x	10.1x
EV / EBITDA	-	-	0x	0x	23.9x	21.8x
EV / EBIT	-	-	0x	0x	32.4x	28.7x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	11.82	10.89	14.15	12	12.75	14.28
Distribution rate	-	-	-	-	-	-
Net sales ¹	3,291	-	2,959	2,998	3,380	3,672
EBITDA ¹	-	-	1,290	1,227	1,551	1,699
EBIT ¹	-	-	994.9	942.3	1,143	1,291
Net income ¹	-	873.2	1,134	961.8	1,023	1,145
Net Debt	-	-	-	-	-	-
Reference price ²	281.00	212.50	929.00	652.00	462.00	462.00
Nbr of stocks (in thousands)	72,928	80,171	80,171	80,171	80,171	-
Announcement Date	28/03/22	27/02/24	21/02/25	26/02/26	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APEX DYNAMICS, INC.	37.14x	-	-	-	119.99Cr
PARKER-HANNIFIN CORPORATION	30.81x	5.27x	19.16x	0.85%	12TCr
FANUC CORPORATION	26.82x	4.93x	17.28x	2.24%	3.55TCr
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.61x	1.85x	13.33x	2.17%	3.14TCr
INGERSOLL RAND INC.	30.13x	4.02x	15.19x	0.11%	2.96TCr
SMC CORPORATION	19.55x	3.3x	10.63x	1.58%	2.7TCr
DOVER CORPORATION	21.3x	3.09x	13.33x	1.1%	2.6TCr
XYLEM INC.	23.03x	2.82x	12.15x	1.64%	2.47TCr
ALFA LAVAL AB	25.88x	3.25x	15.9x	1.75%	2.4TCr
GUANGDONG DTECH TECHNOLOGY CO., LTD.	90.47x	34.14x	74.44x	0.42%	2.36TCr
Average	32.67x	6.96x	21.27x	1.32%	3.44TCr
Weighted average by Cap.	31.10x	6.16x	20.04x	1.22%