Valuation APB Apranga

Stocks

Delayed Nasdaq Vilnius 02:11:05 28/10/2026 pm IST			5-day change	1st Jan Change
3.800 ^EUR	+0.26%		-0.26%	+10.47%

01/10	Apb Apranga Provides Turnover Results for the Month and Year to Date Ended September 2026	CI
03/08	Apb Apranga Reports Turnover Results for the Month and Year to Date Ended July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	99.53	112.2	119.4	147.1	161.7	190.2
Change	-	12.78%	6.4%	23.15%	9.96%	17.61%
Enterprise Value (EV) ¹	139.8	149	152.6	191.3	206	230.5
Change	-	6.63%	2.41%	25.36%	7.65%	11.92%
P/E	20.2x	10.3x	7.64x	8.77x	10.1x	11.7x
PBR	1.57x	1.51x	1.91x	2.31x	2.44x	2.74x
PEG	-	0x	0.2x	1.2x	-2.08x	7.29x
Capitalization / Revenue	0.59x	0.59x	0.49x	0.55x	0.55x	0.62x
EV / Revenue	0.82x	0.79x	0.63x	0.71x	0.7x	0.75x
EV / EBITDA	9.35x	7.49x	6x	7.01x	7.62x	7.95x
EV / EBIT	17x	11.2x	7.99x	8.95x	9.78x	10.3x
EV / FCF	6.01x	7.87x	5.67x	13.7x	9.22x	8.94x
FCF Yield	16.6%	12.7%	17.6%	7.29%	10.8%	11.2%
Dividend per Share ²	-	0.5	0.28	0.24	0.24	0.27
Rate of return	-	24.6%	13%	9.02%	8.21%	7.85%
EPS ²	0.0893	0.1971	0.2828	0.3034	0.2886	0.2933
Distribution rate	-	254%	99%	79.1%	83.1%	92.1%
Net sales ¹	170	189.7	242.9	269.7	292.9	307.2
EBITDA ¹	14.94	19.89	25.46	27.29	27.04	28.99
EBIT ¹	8.219	13.28	19.1	21.39	21.07	22.38
Net income ¹	4.936	10.9	15.64	16.77	15.96	16.22
Net Debt ¹	40.25	36.8	33.2	44.27	44.25	40.33
Reference price ²	1.800	2.030	2.160	2.660	2.925	3.440
Nbr of stocks (in thousands)	55,292	55,292	55,292	55,292	55,292	55,292
Announcement Date	29/04/21	01/03/22	04/04/23	30/04/24	03/04/25	07/04/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APB APRANGA	-	-	-	-	23Cr
INDITEX	26.35x	4.01x	14.28x	3.39%	20TCr
FAST RETAILING CO., LTD.	44.23x	5.44x	22.38x	0.85%	14TCr
ROSS STORES, INC.	26.2x	2.71x	17.32x	0.77%	7.35TCr
HENNES & MAURITZ AB	22.17x	1.51x	8.53x	4.16%	2.84TCr
KERING	38.32x	2.13x	8.22x	1.88%	2.45TCr
NEXT PLC	18.45x	2.58x	11.62x	2%	2.29TCr
TAPESTRY, INC.	14.05x	2.74x	10.55x	1.67%	2.21TCr
BURLINGTON STORES, INC.	20.48x	1.23x	10.46x	-.--%	1.48TCr
LPP SA	16.78x	2.13x	8.52x	3.37%	1.26TCr
Average	25.22x	2.72x	12.43x	2.01%	5.4TCr
Weighted average by Cap.	30.18x	3.76x	15.76x	2.11%