|
Delayed
Australian S.E.
10:05:50 13/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 10.08 AUD | +0.15% |
|
+0.75% | +12.32% |
| 27/07 | APA Group Welcomes Proposed Energy Security Requirement Policy in Victoria | MT |
| 17/07 | APA Group Announces Expansion of South West Pipeline in Victoria | CI |
Company Valuation: APA Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,501 | 13,297 | 11,433 | 10,254 | 10,658 | 13,317 | - | - |
| Change | - | 26.63% | -14.02% | -10.31% | 3.94% | 24.95% | - | - |
| Enterprise Value (EV) 1 | 19,992 | 23,319 | 22,457 | 22,570 | 23,877 | 26,334 | 26,852 | 27,348 |
| Change | - | 16.64% | -3.69% | 0.5% | 5.79% | 10.29% | 1.97% | 1.85% |
| P/E | 2,967x | 51x | 39.9x | 10.1x | 82.5x | 56.8x | 44.8x | 39.2x |
| PBR | 3.54x | 5.06x | 5.99x | 3.16x | 3.99x | 5.8x | 7.09x | 9x |
| PEG | - | 0x | 4.01x | 0x | -0.9x | 0.7x | 1.7x | 2.7x |
| Capitalization / Revenue | 4.03x | 4.87x | 3.92x | 3.35x | 3.33x | 4.09x | 3.91x | 3.76x |
| EV / Revenue | 7.67x | 8.53x | 7.71x | 7.37x | 7.45x | 8.09x | 7.87x | 7.71x |
| EV / EBITDA | 12.2x | 13.8x | 13x | 11.9x | 11.8x | 12.2x | 11.8x | 11.4x |
| EV / EBIT | 20.6x | 24.4x | 23x | 23.2x | 26.4x | 23.5x | 21.9x | 20.8x |
| EV / FCF | 32.3x | -318x | 94.8x | 21x | 22x | 23.7x | 24.5x | 23.9x |
| FCF Yield | 3.1% | -0.31% | 1.06% | 4.75% | 4.54% | 4.21% | 4.08% | 4.18% |
| Dividend per Share 2 | 0.51 | 0.53 | 0.55 | 0.56 | 0.57 | 0.5801 | 0.5898 | 0.6001 |
| Rate of return | 5.73% | 4.7% | 5.68% | 7.01% | 6.98% | 5.77% | 5.86% | 5.97% |
| EPS 2 | 0.003 | 0.221 | 0.243 | 0.789 | 0.099 | 0.177 | 0.2244 | 0.2569 |
| Distribution rate | 17,000% | 240% | 226% | 71% | 576% | 328% | 263% | 234% |
| Net sales 1 | 2,605 | 2,732 | 2,913 | 3,064 | 3,204 | 3,255 | 3,410 | 3,546 |
| EBITDA 1 | 1,633 | 1,692 | 1,725 | 1,893 | 2,015 | 2,160 | 2,281 | 2,403 |
| EBIT 1 | 968.7 | 957.1 | 975 | 974 | 904 | 1,119 | 1,225 | 1,315 |
| Net income 1 | 3.7 | 259.7 | 287 | 998 | 129 | 232.7 | 296.9 | 340.6 |
| Net Debt 1 | 9,491 | 10,021 | 11,024 | 12,316 | 13,219 | 13,017 | 13,535 | 14,031 |
| Reference price 2 | 8.90 | 11.27 | 9.69 | 7.99 | 8.17 | 10.06 | 10.06 | 10.06 |
| Nbr of stocks (in thousands) | 11,79,894 | 11,79,894 | 11,79,894 | 12,83,353 | 13,04,488 | 13,23,751 | - | - |
| Announcement Date | 24/08/21 | 23/08/22 | 22/08/23 | 27/08/24 | 19/08/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 56.27x | 8.05x | 12.13x | 5.82% | 942.19Cr | |
| 13.34x | 2x | 7.22x | 6.3% | 3.1TCr | |
| 19.97x | 7.62x | 14.56x | 2.38% | 2.87TCr | |
| 14.19x | 1.25x | 8.83x | 2.4% | 1.33TCr | |
| 15.5x | 1.04x | 7.28x | 2.03% | 1.25TCr | |
| 11.84x | 0.93x | 9.29x | 3.86% | 1.23TCr | |
| 18.5x | 5.02x | 9.2x | 4.22% | 843.7Cr | |
| 11.21x | 4x | 6.76x | 2.63% | 776.71Cr | |
| Average | 20.10x | 3.74x | 9.41x | 3.71% | 1.54TCr | |
| Weighted average by Cap. | 18.54x | 3.82x | 9.79x | 3.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APA Stock
- Valuation APA Group
Select your edition
All financial news and data tailored to specific country editions
