|
Real-time Estimate
Cboe BZX
01:54:45 12/11/2026 am IST
|
5-day change | 1st Jan Change | ||
| 46.60 USD | +3.29% |
|
+4.59% | +90.23% |
| 10/11 | Occidental beats profit estimates as higher oil prices offset output decline | RE |
| 06/11 | UBS Adjusts APA Price Target to $53 From $52, Maintains Neutral Rating | MT |
Company Valuation: APA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,768 | 15,008 | 11,005 | 8,542 | 8,675 | 15,149 | - | - |
| Change | - | 53.64% | -26.67% | -22.38% | 1.56% | 74.63% | - | - |
| Enterprise Value (EV) 1 | 16,976 | 20,216 | 16,106 | 13,961 | 12,652 | 18,022 | 17,348 | 16,922 |
| Change | - | 19.08% | -20.33% | -13.32% | -9.38% | 42.44% | -3.74% | -2.46% |
| P/E | 10.4x | 4.24x | 3.88x | 10.2x | 6.13x | 6.2x | 7.79x | 9.4x |
| PBR | -5.85x | 34.4x | 4.1x | 1.6x | 1.42x | 2.14x | 1.83x | 1.78x |
| PEG | - | 0x | -0.2x | -0.1x | 0.1x | 0.1x | -0.4x | -0.5x |
| Capitalization / Revenue | 1.23x | 1.24x | 1.34x | 0.88x | 0.94x | 1.51x | 1.74x | 1.74x |
| EV / Revenue | 2.14x | 1.67x | 1.97x | 1.43x | 1.37x | 1.8x | 1.99x | 1.94x |
| EV / EBITDA | 3.71x | 2.96x | 3.05x | 2.36x | 2.36x | 2.53x | 2.87x | 3.16x |
| EV / EBIT | 7.06x | 3.31x | 5.04x | 7.34x | 4.36x | 3.81x | 4.99x | 5.95x |
| EV / FCF | 7.12x | 6.45x | 20.2x | 18.2x | 12.4x | 6.44x | 9.29x | 13.5x |
| FCF Yield | 14% | 15.5% | 4.94% | 5.51% | 8.09% | 15.5% | 10.8% | 7.42% |
| Dividend per Share 2 | 0.2375 | 0.75 | 1 | 1 | 1 | 1.01 | 1.023 | 1.074 |
| Rate of return | 0.88% | 1.61% | 2.79% | 4.33% | 4.09% | 2.24% | 2.27% | 2.38% |
| EPS 2 | 2.59 | 11.02 | 9.25 | 2.27 | 3.99 | 7.282 | 5.795 | 4.798 |
| Distribution rate | 9.17% | 6.81% | 10.8% | 44.1% | 25.1% | 13.9% | 17.7% | 22.4% |
| Net sales 1 | 7,928 | 12,132 | 8,192 | 9,737 | 9,220 | 10,021 | 8,717 | 8,701 |
| EBITDA 1 | 4,573 | 6,838 | 5,275 | 5,918 | 5,359 | 7,117 | 6,045 | 5,359 |
| EBIT 1 | 2,405 | 6,113 | 3,195 | 1,902 | 2,904 | 4,729 | 3,480 | 2,844 |
| Net income 1 | 973 | 3,674 | 2,855 | 804 | 1,434 | 2,548 | 1,891 | 1,521 |
| Net Debt 1 | 7,208 | 5,208 | 5,101 | 5,419 | 3,977 | 2,872 | 2,199 | 1,773 |
| Reference price 2 | 26.89 | 46.68 | 35.88 | 23.09 | 24.46 | 45.12 | 45.12 | 45.12 |
| Nbr of stocks (in thousands) | 3,63,274 | 3,21,512 | 3,06,719 | 3,69,947 | 3,54,669 | 3,35,756 | - | - |
| Announcement Date | 21/02/22 | 23/02/23 | 21/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.2x | 1.8x | 2.53x | 2.24% | 1.51TCr | |
| 11.22x | 2.3x | 5.01x | 2.57% | 16TCr | |
| 11.07x | 2.95x | 5.55x | 3.64% | 9.8TCr | |
| 7.86x | 2.53x | 4.34x | 2.71% | 7.86TCr | |
| 17.95x | 4.02x | 11.13x | 5.38% | 7.08TCr | |
| 6.06x | 2.28x | 3.52x | 1.86% | 5.69TCr | |
| 13.68x | 1.88x | 9.8x | 4.93% | 5.51TCr | |
| 6.23x | 1.12x | 3.48x | 2.19% | 5TCr | |
| 9.19x | 3.04x | 4.22x | 2.48% | 4.97TCr | |
| 8.63x | 2.24x | 4.34x | 2.65% | 4.95TCr | |
| Average | 9.81x | 2.42x | 5.39x | 3.06% | 7TCr | |
| Weighted average by Cap. | 10.47x | 2.51x | 5.63x | 3.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APA Stock
- Valuation APA Corporation
Select your edition
All financial news and data tailored to specific country editions
