|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 35.18 USD | -1.72% |
|
-4.31% | +43.58% |
| 28/07 | Goldman Sachs Adjusts Price Target on APA to $31 From $32, Maintains Sell Rating | MT |
| 21/07 | Susquehanna Adjusts Price Target on APA to $45 From $47, Maintains Positive Rating | MT |
Company Valuation: APA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,768 | 15,008 | 11,005 | 8,542 | 8,675 | 12,654 | - | - |
| Change | - | 53.64% | -26.67% | -22.38% | 1.56% | 45.87% | - | - |
| Enterprise Value (EV) 1 | 16,976 | 20,216 | 16,106 | 13,961 | 12,652 | 15,726 | 15,389 | 14,490 |
| Change | - | 19.08% | -20.33% | -13.32% | -9.38% | 24.29% | -2.14% | -5.84% |
| P/E | 10.4x | 4.24x | 3.88x | 10.2x | 6.13x | 6.34x | 8.66x | 8.28x |
| PBR | -5.85x | 34.4x | 4.1x | 1.6x | 1.42x | 1.62x | 1.46x | 1.34x |
| PEG | - | 0x | -0.2x | -0.1x | 0.1x | 0.2x | -0.3x | 1.79x |
| Capitalization / Revenue | 1.23x | 1.24x | 1.34x | 0.88x | 0.94x | 1.4x | 1.57x | 1.55x |
| EV / Revenue | 2.14x | 1.67x | 1.97x | 1.43x | 1.37x | 1.74x | 1.91x | 1.78x |
| EV / EBITDA | 3.71x | 2.96x | 3.05x | 2.36x | 2.36x | 2.56x | 3x | 2.83x |
| EV / EBIT | 7.06x | 3.31x | 5.04x | 7.34x | 4.36x | 4.29x | 5.93x | 5.64x |
| EV / FCF | 7.12x | 6.45x | 20.2x | 18.2x | 12.4x | 6.72x | 9.85x | 10.2x |
| FCF Yield | 14% | 15.5% | 4.94% | 5.51% | 8.09% | 14.9% | 10.2% | 9.8% |
| Dividend per Share 2 | 0.2375 | 0.75 | 1 | 1 | 1 | 1.005 | 1.027 | 1.088 |
| Rate of return | 0.88% | 1.61% | 2.79% | 4.33% | 4.09% | 2.81% | 2.87% | 3.04% |
| EPS 2 | 2.59 | 11.02 | 9.25 | 2.27 | 3.99 | 5.648 | 4.134 | 4.325 |
| Distribution rate | 9.17% | 6.81% | 10.8% | 44.1% | 25.1% | 17.8% | 24.8% | 25.2% |
| Net sales 1 | 7,928 | 12,132 | 8,192 | 9,737 | 9,220 | 9,036 | 8,042 | 8,146 |
| EBITDA 1 | 4,573 | 6,838 | 5,275 | 5,918 | 5,359 | 6,137 | 5,123 | 5,118 |
| EBIT 1 | 2,405 | 6,113 | 3,195 | 1,902 | 2,904 | 3,668 | 2,597 | 2,569 |
| Net income 1 | 973 | 3,674 | 2,855 | 804 | 1,434 | 1,857 | 1,354 | 1,429 |
| Net Debt 1 | 7,208 | 5,208 | 5,101 | 5,419 | 3,977 | 3,071 | 2,735 | 1,835 |
| Reference price 2 | 26.89 | 46.68 | 35.88 | 23.09 | 24.46 | 35.80 | 35.80 | 35.80 |
| Nbr of stocks (in thousands) | 3,63,274 | 3,21,512 | 3,06,719 | 3,69,947 | 3,54,669 | 3,53,470 | - | - |
| Announcement Date | 21/02/22 | 23/02/23 | 21/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.34x | 1.74x | 2.56x | 2.81% | 1.27TCr | |
| 12.13x | 2.23x | 5.3x | 2.87% | 14TCr | |
| 12.17x | 3.33x | 6.12x | 3.85% | 9.6TCr | |
| 8.45x | 2.73x | 4.71x | 2.88% | 7.64TCr | |
| 7.83x | 2.51x | 3.98x | 1.83% | 5.48TCr | |
| 11.52x | 3.87x | 5.53x | 2.27% | 5.38TCr | |
| 9.19x | 1.33x | 4.31x | 2.13% | 5.29TCr | |
| 10.46x | 2.58x | 4.77x | 2.65% | 5.08TCr | |
| 12.23x | 3.36x | 5.05x | 5.78% | 4.41TCr | |
| 6.24x | 1.75x | 3.88x | 4.8% | 3.37TCr | |
| Average | 9.66x | 2.54x | 4.62x | 3.19% | 6.19TCr | |
| Weighted average by Cap. | 10.43x | 2.63x | 4.98x | 3.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APA Stock
- Valuation APA Corporation
Select your edition
All financial news and data tailored to specific country editions
