Business Segments AP Moller Maersk

Equities

MAERSK B

DK0010244508

Marine Freight & Logistics

Market Closed - Nasdaq Copenhagen Other stock markets 08:50:00 20/05/2026 pm IST			5-day change	1st Jan Change
15,500.00 ^DKK	+3.78%		+5.48%	+5.87%

19/05	Maersk temporary "emergency inland fuel/energy surcharge" will be applied to all inland shipments for Nordic region	RE
18/05	Citigroup raises A.P. Møller-Maersk price target to DKK 16,444 (15,350), reiterates Neutral - BN	FW

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (USD)

Fiscal Period: December	2021	2022	2023	2024	2025
Marine Transportation Of Freight
Ocean	4.82TCr	6.43TCr	3.37TCr	3.74TCr	3.5TCr
CAPEX	-200.3Cr	-262Cr	-198.7Cr	-270.8Cr	-363.2Cr
EBITDA	2.14TCr	3.38TCr	694Cr	918.6Cr	629.8Cr
D&A	357Cr	476.2Cr	474.6Cr	467.7Cr	506.9Cr
Operating Income	1.8TCr	2.91TCr	222.7Cr	474.3Cr	138.6Cr
Damco	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
NOPAT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Maersk Line	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
NOPAT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Charter Freight Air Transportation
Logistics & Services	983Cr	1.44TCr	1.39TCr	1.49TCr	1.51TCr
CAPEX	-46Cr	-66Cr	-77Cr	-80Cr	-51Cr
EBITDA	91Cr	137.8Cr	125.1Cr	144.7Cr	168.8Cr
D&A	30Cr	52Cr	82Cr	92Cr	101.3Cr
Operating Income	62Cr	81Cr	45Cr	54Cr	73Cr
Marine Cargo Services
Terminals	-	437.1Cr	384.4Cr	446.5Cr	533.9Cr
CAPEX	-	-52Cr	-54Cr	-58Cr	-57Cr
EBITDA	-	153.5Cr	127.8Cr	160.1Cr	184.3Cr
D&A	-	52Cr	52Cr	56Cr	61Cr
Operating Income	-	83Cr	98Cr	132.9Cr	174.7Cr
Terminals & Towage	471.5Cr	-	-	-	-
CAPEX	-45Cr	-	-	-	-
EBITDA	167.5Cr	-	-	-	-
D&A	65Cr	-	-	-	-
Operating Income	129.4Cr	-	-	-	-
Maersk Supply Service	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
NOPAT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
APM Terminals	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
NOPAT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Unallocated Items	9.4Cr	13Cr	16Cr	154.1Cr	154Cr
Total Assets	-	-	-	-	-
CAPEX	-2Cr	-3.5Cr	-4.2Cr	-11Cr	-9.4Cr
EBITDA	-10Cr	-21Cr	-19Cr	-11Cr	-28Cr
D&A	50L	60L	1Cr	2.4Cr	2.3Cr
Operating Income	-11Cr	-23Cr	-19Cr	-12Cr	-31Cr
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
NOPAT	-	-	-	-	-
Unallocated Activities, Eliminations Etc.	-	-	-	-	-
Eliminations	-243.2Cr	-398.8Cr	-266.4Cr	-283.2Cr	-296.9Cr
Total Assets	-	-	-	-	-
CAPEX	1.4Cr	1.5Cr	1.3Cr	-10L	60L
NOPAT	-	-	-	-	-
EBITDA	-1.3Cr	-3.2Cr	-60L	60L	-1.4Cr
D&A	-1.6Cr	-1.9Cr	-1.7Cr	-80L	-50L
Operating Income	30L	-1.3Cr	1.1Cr	1.3Cr	-5.3Cr
Marine Transportation Equipment
Manufacturing & Others	134.8Cr	-	-	-	-
CAPEX	-5.3Cr	-	-	-	-
EBITDA	14Cr	-	-	-	-
D&A	8.4Cr	-	-	-	-
Operating Income	-10Cr	-	-	-	-
Material Handling Machinery and Equipment
Maersk Container Industry	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
NOPAT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Towing and Tugboat Services
Towage & Maritime Services	-	229.3Cr	216Cr	-	-
CAPEX	-	-35Cr	-32Cr	-	-
EBITDA	-	37Cr	32Cr	-	-
D&A	-	18Cr	16Cr	-	-
Operating Income	-	31Cr	46Cr	-	-
SVITZER	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
NOPAT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Oil and Gas Tankers
Maersk Tankers	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
NOPAT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Oil Rig Services
Maersk Drilling	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
NOPAT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Oil and Gas Refining and Marketing
Other Businesses	-	-	-	-	-
Total Assets	-	-	-	-	-
NOPAT	-	-	-	-	-
Total Assets	-	-	-	-	-
Oil and Gas Production
Maersk Oil	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
NOPAT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-

Geographical Revenue Distribution History

Geographical breakdown of sales (USD)

Fiscal Period: December	2021	2022	2023	2024	2025
Other	2.66TCr	3.54TCr	2.24TCr	2.49TCr	2.47TCr
Total Assets	602.9Cr	381.4Cr	374Cr	413.3Cr	453.9Cr
Income Tax Expense	-	-	-	-	-
USA	1.37TCr	1.99TCr	1.15TCr	1.22TCr	1.18TCr
Total Assets	378.8Cr	625.4Cr	621Cr	637.1Cr	705.6Cr
Income Tax Expense	-	-	-	-	-
China and Hong Kong	338.2Cr	356.4Cr	279.6Cr	274.5Cr	257.4Cr
Total Assets	223.7Cr	542.9Cr	164.3Cr	146.6Cr	60Cr
Income Tax Expense	-	-	-	-	-
Netherlands	203.2Cr	294.4Cr	160.3Cr	222.9Cr	213Cr
Total Assets	114.9Cr	121.9Cr	116.5Cr	151Cr	207.9Cr
Income Tax Expense	-	-	-	-	-
UK	267Cr	324.7Cr	182.3Cr	220.8Cr	188.1Cr
Total Assets	40Cr	45Cr	32Cr	34Cr	35Cr
Income Tax Expense	-	-	-	-	-
Germany	160.4Cr	260.7Cr	166.8Cr	171.1Cr	153.8Cr
Total Assets	31Cr	62Cr	134.5Cr	61Cr	62Cr
Income Tax Expense	-	-	-	-	-
Brazil	195.3Cr	257.4Cr	143.1Cr	168.4Cr	152.2Cr
Total Assets	22Cr	24Cr	21Cr	32Cr	48Cr
Income Tax Expense	-	-	-	-	-
Spain	135.3Cr	198.1Cr	133.7Cr	151.4Cr	139.1Cr
Total Assets	110.3Cr	104Cr	106.8Cr	101.6Cr	96Cr
Mexico	161Cr	230.1Cr	136.4Cr	154.1Cr	135.7Cr
Total Assets	50Cr	49Cr	61Cr	61Cr	67Cr
India	143.1Cr	182.7Cr	139.7Cr	131.6Cr	129.7Cr
Total Assets	66Cr	62Cr	63Cr	60Cr	62Cr
Income Tax Expense	-	-	-	-	-
Singapore	47Cr	79Cr	99Cr	101.6Cr	107.6Cr
Total Assets	457.6Cr	507Cr	385.3Cr	346.1Cr	447.4Cr
Income Tax Expense	-	-	-	-	-
Australia	148.5Cr	198.4Cr	128.4Cr	101.9Cr	90Cr
Total Assets	35Cr	40Cr	6.8Cr	9.1Cr	11Cr
Income Tax Expense	-	-	-	-	-
Denmark	59Cr	100.2Cr	87Cr	63Cr	61Cr
Total Assets	2.14TCr	2.2TCr	2.36TCr	2.58TCr	2.66TCr
Income Tax Expense	-	-	-	-	-
Costa Rica	-	43Cr	38Cr	40Cr	43Cr
Total Assets	-	83Cr	80Cr	76Cr	72Cr
Egypt	-	-	-	-	42Cr
Total Assets	-	-	-	-	79Cr
Morocco	-	49Cr	30Cr	35Cr	42Cr
Total Assets	-	143.9Cr	160.5Cr	161.6Cr	178.6Cr
Russia	152.8Cr	47Cr	-	-	-
Total Assets	7.1Cr	20L	-	-	-
South Africa	-	-	-	-	-
Total Assets	-	-	-	-	-
Canada	-	-	-	-	-
Total Assets	-	-	-	-	-
Nigeria	133.2Cr	-	-	-	-
Total Assets	15Cr	-	-	-	-
Income Tax Expense	-	-	-	-	-
France	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
Turkey	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
Algeria	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
Qatar	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-