Valuation AngloGold Ashanti plc

Equities

Market Closed - Nyse Other stock markets 02:30:02 17/01/2026 am IST			5-day change	1st Jan Change
99.03 ^USD	+0.49%		+2.53%	+16.12%

19/01	Ghana's mining reforms risk choking investment, says industry body	RE
19/01	K2 Gold Corporation to Commence Drilling at Si2, Targeting Preserved Epithermal Gold System	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	9,738	8,595	8,102	7,882	11,621	49,999	49,999	-
Change	-	-11.73%	-5.74%	-2.72%	47.45%	330.24%	0%	-
Enterprise Value (EV) ¹	10,492	9,535	9,163	9,328	12,188	49,234	46,151	43,354
Change	-	-9.11%	-3.9%	1.8%	30.67%	303.95%	-6.26%	-6.06%
P/E ratio	9.96x	14.2x	27.4x	-33.4x	9.91x	17.9x	10.4x	10x
PBR	2.52x	2.16x	1.97x	2.11x	1.75x	5.99x	4.62x	3.79x
PEG	-	-0.4x	-0.5x	0x	-0x	0x	0.1x	2.44x
Capitalization / Revenue	2.06x	2.2x	1.85x	1.76x	2.05x	5.08x	4.06x	4.05x
EV / Revenue	2.22x	2.44x	2.09x	2.08x	2.15x	5x	3.75x	3.51x
EV / EBITDA	4.05x	5.29x	5.1x	6.57x	4.44x	7.98x	5.06x	4.89x
EV / EBIT	7.19x	11.8x	11.1x	12.3x	6.1x	10.3x	6.09x	5.88x
EV / FCF	11x	91.7x	13.9x	-131x	12.9x	18.8x	10.9x	8.46x
FCF Yield	9.08%	1.09%	7.17%	-0.76%	7.73%	5.33%	9.16%	11.8%
Dividend per Share ²	0.48	0.2	0.46	0.23	0.91	2.695	5.26	4.881
Rate of return	2.12%	0.95%	2.37%	1.23%	3.94%	2.72%	5.31%	4.93%
EPS ²	2.27	1.48	0.71	-0.56	2.33	5.536	9.514	9.903
Distribution rate	21.1%	13.5%	64.8%	-41.1%	39.1%	48.7%	55.3%	49.3%
Net sales ¹	4,730	3,903	4,388	4,480	5,673	9,846	12,313	12,338
EBITDA ¹	2,593	1,801	1,797	1,420	2,747	6,167	9,116	8,865
EBIT ¹	1,459	810	823	759	1,998	4,802	7,584	7,372
Net income ¹	953	622	297	-235	1,004	2,877	4,468	4,563
Net Debt ¹	754	940	1,061	1,446	567	-764.6	-3,848	-6,645
Reference price ²	22.62	20.98	19.42	18.69	23.08	99.03	99.03	99.03
Nbr of stocks (in thousands)	4,16,604	4,17,350	4,18,387	4,21,704	5,03,515	5,04,887	5,04,887	-
Announcement Date	22/02/21	22/02/22	22/02/23	23/02/24	19/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANGLOGOLD ASHANTI PLC	17.89x	5x	7.98x	2.72%	5TCr
NEWMONT CORPORATION	15.84x	5.58x	9.39x	0.88%	12TCr
AGNICO EAGLE MINES LIMITED	23.84x	8.17x	12.01x	0.73%	9.91TCr
BARRICK MINING CORPORATION	21.9x	5.12x	8.45x	1.16%	8.4TCr
WHEATON PRECIOUS METALS CORP.	48.52x	28.94x	35.81x	0.47%	6.26TCr
KINROSS GOLD CORPORATION	20x	5.78x	9.47x	0.36%	4.21TCr
NORTHERN STAR RESOURCES LIMITED	19.25x	4.72x	8.84x	1.85%	2.66TCr
ROYAL GOLD, INC.	33.98x	22.22x	26.97x	0.66%	2.24TCr
LUNDIN GOLD INC.	26.54x	11.45x	16.16x	3.14%	2.11TCr
ZHAOJIN MINING INDUSTRY COMPANY LIMITED	34.08x	8.51x	17.42x	0.43%	1.72TCr
Average	26.18x	10.55x	15.25x	1.24%	5.49TCr
Weighted average by Cap.	24.33x	9.56x	13.81x	1.09%