Valuation Anglo Asian Mining PLC

Stocks

Market Closed - London S.E. Other stock markets 09:05:18 12/06/2026 pm IST			5-day change	1st Jan Change
332.50 ^GBX	+8.13%		-7.12%	+20.91%

26/05	Anglo Asian Mining PLC Reports Earnings Results for the Full Year Ended December 31, 2025	CI
26/05	Anglo Asian Mining swings to profit, sees "bright" future ahead	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	205.4	174.3	134.2	84.4	152.3	423.2
Change	-	-15.15%	-22.98%	-37.11%	80.47%	177.84%
Enterprise Value (EV) ¹	168.3	140.1	116.5	103.1	175.2	468.9
Change	-	-16.75%	-16.84%	-11.48%	69.9%	167.6%
P/E Ratio	8.84x	23.7x	36.7x	-3.48x	-8.7x	24x
PBR	1.68x	1.47x	1.18x	1x	2.26x	4.97x
PEG	-	-0.3x	-0.7x	0x	0.3x	-0x
Capitalization / Revenue	2.01x	1.88x	1.58x	1.84x	3.85x	3.45x
EV / Revenue	1.65x	1.51x	1.38x	2.25x	4.43x	3.82x
EV / EBITDA	3.22x	4.86x	4.46x	-72.4x	-29.1x	8.5x
EV / EBIT	4.7x	11.5x	12.8x	-4.01x	-9.16x	14.5x
EV / FCF	5.66x	9.84x	-13.6x	-4.64x	13.5x	35.4x
FCF Yield	17.7%	10.2%	-7.37%	-21.5%	7.41%	2.82%
Dividend per Share ²	0.08	0.08	0.08	-	-	0.04
Rate of return	4.46%	5.25%	6.81%	-	-	1.08%
EPS ²	0.203	0.0643	0.032	-0.212	-0.1532	0.154
Distribution rate	39.4%	124%	250%	-	-	26%
Net sales ¹	102.1	92.49	84.72	45.86	39.58	122.8
EBITDA ¹	52.34	28.8	26.11	-1.425	-6.023	55.18
EBIT ¹	35.81	12.14	9.107	-25.72	-19.12	32.36
Net income ¹	23.22	7.361	3.66	-24.24	-17.5	17.68
Net Debt ¹	-37.09	-34.16	-17.7	18.73	22.89	45.65
Reference price ²	1.795	1.523	1.175	0.739	1.333	3.701
Nbr of stocks (in thousands)	1,14,392	1,14,392	1,14,242	1,14,242	1,14,242	1,14,342
Announcement Date	01/06/21	16/05/22	31/05/23	29/05/24	04/06/25	02/06/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANGLO ASIAN MINING PLC	-	-	-	-	51Cr
NEWMONT CORPORATION	9.43x	3.42x	5.11x	1.03%	11TCr
AGNICO EAGLE MINES LIMITED	11.56x	4.44x	6.13x	1.03%	8.13TCr
BARRICK MINING CORPORATION	10.28x	2.85x	4.1x	2.03%	6.75TCr
WHEATON PRECIOUS METALS CORP.	22.87x	13.15x	15.67x	0.66%	5.28TCr
ANGLOGOLD ASHANTI PLC	8.93x	3.09x	4.41x	5.46%	4.36TCr
KINROSS GOLD CORPORATION	8.19x	2.73x	4.16x	0.59%	3.06TCr
NORTHERN STAR RESOURCES LIMITED	16.02x	3.69x	6.89x	2.66%	1.94TCr
COEUR MINING, INC.	10.3x	2.85x	4.45x	-	1.78TCr
ROYAL GOLD, INC.	16.47x	8.77x	10.48x	0.93%	1.76TCr
Average	12.67x	5.00x	6.82x	1.8%	4.38TCr
Weighted average by Cap.	12.06x	4.82x	6.55x	1.64%