Valuation Anglo American plc

Equities

Market Closed - London S.E. Other stock markets 10:05:02 23/01/2026 pm IST			5-day change	1st Jan Change
3,378.00 ^GBX	+1.08%		+4.26%	+9.50%

23/01	Valterra Platinum expects full-year profit to double on metal price rebound	RE
23/01	Valterra Platinum predicts sharply higher earnings on strong PGM price	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	40,850	49,712	47,347	30,446	35,911	49,483	49,483	-
Change	-	21.69%	-4.76%	-35.7%	17.95%	37.79%	0%	-
Enterprise Value (EV) ¹	46,425	53,628	54,265	41,061	46,534	59,041	58,829	57,432
Change	-	15.52%	1.19%	-24.33%	13.33%	26.88%	-0.36%	-2.38%
P/E ratio	19.6x	5.89x	10.6x	109x	-11.7x	-90.6x	25x	19.6x
PBR	1.59x	1.81x	1.73x	1.22x	1.73x	2.63x	2.32x	2.34x
PEG	-	0x	-0.2x	-1.2x	0x	1.1x	-0x	0.7x
Capitalization / Revenue	1.32x	1.2x	1.35x	0.99x	1.32x	2.6x	2.34x	2.26x
EV / Revenue	1.5x	1.29x	1.55x	1.34x	1.71x	3.1x	2.78x	2.62x
EV / EBITDA	4.74x	2.6x	3.74x	4.12x	5.5x	9.38x	7.43x	6.5x
EV / EBIT	6.59x	3.01x	4.54x	5.73x	9.28x	15.5x	11x	9.52x
EV / FCF	18.6x	4.88x	15.2x	66.2x	18.1x	42.3x	27.9x	19.9x
FCF Yield	5.37%	20.5%	6.59%	1.51%	5.53%	2.36%	3.59%	5.03%
Dividend per Share ²	1.135	4.757	2.248	1.09	0.7267	0.2249	0.7032	0.9086
Rate of return	3.02%	10.3%	5.08%	3.82%	2.16%	0.49%	1.53%	1.98%
EPS ²	1.919	7.868	4.178	0.2612	-2.873	-0.5063	1.832	2.339
Distribution rate	59.2%	60.5%	53.8%	417%	-25.3%	-44.4%	38.4%	38.8%
Net sales ¹	30,902	41,554	35,118	30,652	27,290	19,046	21,187	21,936
EBITDA ¹	9,802	20,634	14,495	9,958	8,460	6,294	7,923	8,829
EBIT ¹	7,050	17,790	11,963	7,168	5,012	3,810	5,367	6,036
Net income ¹	2,089	8,562	4,514	283	-3,068	-587.7	1,814	2,509
Net Debt ¹	5,575	3,916	6,918	10,615	10,623	9,557	9,346	7,949
Reference price ²	37.58	46.37	44.28	28.50	33.60	45.85	45.85	45.85
Nbr of stocks (in thousands)	10,86,891	10,72,107	10,69,338	10,68,292	10,68,672	10,79,139	10,79,139	-
Announcement Date	25/02/21	24/02/22	23/02/23	22/02/24	20/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANGLO AMERICAN PLC	-90.57x	3.1x	9.38x	0.49%	4.95TCr
BHP GROUP LIMITED	12.5x	3.34x	5.91x	4.07%	17TCr
RIO TINTO PLC	14.18x	2.93x	6.65x	4.37%	15TCr
GRUPO MÉXICO, S.A.B. DE C.V.	18.79x	4.76x	8.67x	2.72%	8.59TCr
GLENCORE PLC	54.43x	0.5x	8.75x	1.46%	7.96TCr
SAUDI ARABIAN MINING COMPANY (MA'ADEN)	35.56x	8.01x	19.38x	-.--%	7.5TCr
FRESNILLO PLC	38.08x	9.32x	15.85x	1.75%	4.17TCr
HINDUSTAN ZINC LIMITED	22.82x	7.57x	13.91x	3.16%	3.21TCr
VEDANTA LIMITED	14.75x	2.01x	6.45x	5.15%	2.91TCr
PAN AMERICAN SILVER CORP.	28.59x	7.52x	15.46x	0.93%	2.71TCr
Average	14.91x	4.91x	11.04x	2.41%	7.39TCr
Weighted average by Cap.	16.10x	4.20x	9.57x	2.8%