Valuation Anglo American plc

Equities

Market Closed - London S.E. Other stock markets 09:05:26 15/05/2026 pm IST			5-day change	1st Jan Change
3,833.00 ^GBX	-5.66%		-0.42%	+24.25%

15/05	Oil price gains and Westminster worry sink stocks	AN
15/05	Shares slide as gilt surge rattles investors	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	49,712	47,347	30,446	35,911	44,372	54,712	-	-
Change	-	-4.76%	-35.7%	17.95%	23.56%	23.3%	-	-
Enterprise Value (EV) ¹	53,628	54,265	41,061	46,534	52,943	63,619	63,056	61,425
Change	-	1.19%	-24.33%	13.33%	13.77%	20.16%	-0.89%	-2.59%
P/E ratio	5.89x	10.6x	109x	-11.7x	-12.6x	29.5x	20.4x	19.6x
PBR	1.81x	1.73x	1.22x	1.73x	2.61x	2.97x	2.64x	2.44x
PEG	-	-0.2x	-1.2x	0x	-0.8x	-0x	0.5x	4.51x
Capitalization / Revenue	1.2x	1.35x	0.99x	1.32x	2.39x	2.57x	2.53x	2.52x
EV / Revenue	1.29x	1.55x	1.34x	1.71x	2.85x	2.99x	2.91x	2.83x
EV / EBITDA	2.6x	3.74x	4.12x	5.5x	8.25x	7.78x	6.82x	6.33x
EV / EBIT	3.01x	4.54x	5.73x	9.28x	13.1x	11.4x	9.64x	9.24x
EV / FCF	4.88x	15.2x	66.2x	18.1x	24.4x	21.6x	27.4x	22.2x
FCF Yield	20.5%	6.59%	1.51%	5.52%	4.1%	4.63%	3.65%	4.5%
Dividend per Share ²	4.757	2.248	1.09	0.7267	0.23	0.9256	0.9088	0.9773
Rate of return	10.3%	5.08%	3.82%	2.16%	0.55%	1.81%	1.78%	1.91%
EPS ²	7.868	4.178	0.2612	-2.873	-3.3	1.729	2.503	2.611
Distribution rate	60.5%	53.8%	417%	-25.3%	-6.97%	53.5%	36.3%	37.4%
Net sales ¹	41,554	35,118	30,652	27,290	18,546	21,257	21,653	21,732
EBITDA ¹	20,634	14,495	9,958	8,460	6,417	8,181	9,247	9,708
EBIT ¹	17,790	11,963	7,168	5,012	4,035	5,557	6,543	6,648
Net income ¹	8,562	4,514	283	-3,068	-3,741	1,917	3,036	3,252
Net Debt ¹	3,916	6,918	10,615	10,623	8,571	8,907	8,344	6,713
Reference price ²	46.37	44.28	28.50	33.60	41.52	51.06	51.06	51.06
Nbr of stocks (in thousands)	10,72,107	10,69,338	10,68,292	10,68,676	10,68,676	10,71,488	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	20/02/25	20/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANGLO AMERICAN PLC	29.54x	2.99x	7.78x	1.81%	5.47TCr
BHP GROUP LIMITED	17.14x	4.05x	7.24x	3.46%	22TCr
RIO TINTO PLC	12.44x	3.05x	6.52x	4.71%	18TCr
GRUPO MÉXICO, S.A.B. DE C.V.	13.39x	4.09x	7.03x	3.87%	9.07TCr
GLENCORE PLC	14.02x	0.44x	6.23x	2.63%	8.96TCr
SAUDI ARABIAN MINING COMPANY (MAADEN)	22.51x	6.54x	15.17x	0.05%	6.64TCr
FRESNILLO PLC	12.63x	4.5x	6.49x	4.14%	3.27TCr
TECK RESOURCES LIMITED	17.09x	3.15x	6.77x	0.62%	3TCr
HINDUSTAN ZINC LIMITED	20.17x	6.83x	12.59x	3.22%	2.81TCr
LUNDIN MINING CORPORATION	22.55x	5.11x	9.51x	0.27%	2.4TCr
Average	18.15x	4.07x	8.53x	2.48%	8.15TCr
Weighted average by Cap.	16.70x	3.68x	7.83x	3.12%