Valuation Anant Raj Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 03:54:48 17/07/2026 pm IST			5-day change	1st Jan Change
591.45 ^INR	+3.07%		+0.91%	+8.01%

24/06	Nomura Adjusts Anant Raj's Price Target to INR650 From INR700, Keeps at Buy	MT
01/06	India's Anant Raj to invest $2.6 billion in Haryana data centre, cloud services	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,06,516	1,68,833	1,45,966	2,12,849	-	-
Change	-	58.5%	-13.54%	45.82%	-	-
Enterprise Value (EV) ¹	1,06,516	1,70,038	1,42,914	2,14,849	2,18,696	2,36,849
Change	-	59.64%	-15.95%	50.34%	1.79%	8.3%
P/E	39.1x	39.6x	25.7x	28.1x	20.2x	19.7x
PBR	-	4.06x	2.52x	3.26x	2.81x	2.43x
PEG	-	0.7x	0.9x	0.8x	0.5x	8.58x
Capitalization / Revenue	-	8.2x	5.81x	6.7x	5.67x	4.79x
EV / Revenue	-	8.25x	5.69x	6.77x	5.83x	5.33x
EV / EBITDA	-	34.6x	21.8x	20x	14.4x	12.7x
EV / EBIT	-	36.9x	23.6x	22.9x	16.2x	15.8x
EV / FCF	-	534x	-20.5x	-17.9x	-36.3x	47.4x
FCF Yield	-	0.19%	-4.87%	-5.59%	-2.75%	2.11%
Dividend per Share ²	-	0.73	1	0.7	0.7	0.8
Rate of return	-	0.15%	0.25%	0.12%	0.12%	0.14%
EPS ²	7.96	12.43	15.81	21.08	29.33	30
Distribution rate	-	5.87%	6.33%	3.32%	2.39%	2.67%
Net sales ¹	-	20,600	25,116	31,749	37,536	44,400
EBITDA ¹	-	4,917	6,557	10,764	15,148	18,700
EBIT ¹	-	4,612	6,068	9,383	13,516	15,000
Net income ¹	2,609	4,255	5,548	7,768	10,511	11,000
Net Debt ¹	-	1,205	-3,052	2,000	5,847	24,000
Reference price ²	311.55	491.85	405.60	591.45	591.45	591.45
Nbr of stocks (in thousands)	3,41,891	3,43,261	3,59,877	3,59,877	-	-
Announcement Date	24/04/24	21/04/25	11/05/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANANT RAJ LIMITED	28.06x	6.77x	19.96x	0.12%	221.02Cr
SUN HUNG KAI PROPERTIES LIMITED	15.83x	4.98x	13.41x	3.2%	4.51TCr
CHINA RESOURCES LAND LIMITED	8.7x	1.49x	7.68x	4.07%	3.07TCr
MITSUBISHI ESTATE CO., LTD.	20.6x	4.23x	17.36x	1.22%	3.05TCr
EMAAR PROPERTIES	5.57x	0.61x	1.26x	8.96%	2.69TCr
MITSUI FUDOSAN CO., LTD.	14.22x	3.1x	14.85x	2.47%	2.55TCr
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.13x	6.83x	18.33x	1.41%	2.14TCr
CK ASSET HOLDINGS LIMITED	8.95x	2.31x	7.1x	4.07%	2.11TCr
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.17x	1.64x	14.26x	3.72%	1.87TCr
Average	14.14x	3.55x	12.69x	3.25%	2.47TCr
Weighted average by Cap.	13.00x	3.31x	11.87x	3.58%