Valuation Anand Rathi Wealth Limited
Stocks
ANANDRATHI
INE463V01026
Investment Management & Fund Operators
|
Market Closed -
NSE India S.E.
04:35:07 08/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 2,229.50 INR | +0.25% |
|
+1.15% | +43.27% |
Company Valuation: Anand Rathi Wealth Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,232 | 33,672 | 1,54,203 | 1,58,752 | 2,52,001 | 3,70,189 | - | - |
| Change | - | 33.45% | 357.96% | 2.95% | 58.74% | 46.9% | - | - |
| Enterprise Value (EV) | 25,232 | 33,672 | 1,54,203 | 1,58,752 | 2,52,001 | 3,70,189 | 3,70,189 | 3,70,189 |
| Change | - | 33.45% | 357.96% | 2.95% | 58.74% | 46.9% | 0% | 0% |
| P/E | 20x | - | - | 52.9x | 64.4x | 86.6x | 66.2x | 50.7x |
| PBR | - | 7.01x | 23.4x | 23.1x | - | 27.2x | 21x | - |
| PEG | - | - | - | - | 2.1x | 9.48x | 2.2x | 1.6x |
| Capitalization / Revenue | - | 6.03x | 20.5x | 16.9x | 21.9x | 26.6x | 21.6x | 17.1x |
| EV / Revenue | - | 0x | 0x | 0x | 0x | 26.6x | 21.6x | 17.1x |
| EV / EBITDA | - | 0x | 0x | 0x | 0x | 72.4x | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 3 | 3.5 | 5.25 | 6.5 | 7.5 | 9 | - |
| Rate of return | - | 1.49% | 0.38% | 0.55% | 0.43% | 0.34% | 0.4% | - |
| EPS 2 | 7.59 | - | - | 18.08 | 23.58 | 25.74 | 33.66 | 44 |
| Distribution rate | - | - | - | 29% | 27.6% | 29.1% | 26.7% | - |
| Net sales 1 | - | 5,583 | 7,520 | 9,391 | 11,488 | 13,920 | 17,159 | 21,696 |
| EBITDA 1 | - | 2,387 | 3,038 | 4,002 | 4,815 | 5,111 | - | - |
| EBIT | - | - | - | - | - | - | - | - |
| Net income 1 | 1,267 | - | - | 2,998 | 3,957 | 4,326 | 5,689 | 7,691 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 151.58 | 201.92 | 923.59 | 956.10 | 1,517.70 | 2,229.50 | 2,229.50 | 2,229.50 |
| Nbr of stocks (in thousands) | 1,66,465 | 1,66,753 | 1,66,961 | 1,66,041 | 1,66,041 | 1,66,041 | - | - |
| Announcement Date | 19/07/22 | 12/04/23 | 12/04/24 | 10/04/25 | 09/04/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 86.4x | - | - | 0.34% | 390.46Cr | ||
| 22.62x | 7.84x | 15.03x | 3.79% | 11TCr | ||
| 17.7x | 13.98x | 24.77x | 0.73% | 9.67TCr | ||
| 23.94x | - | - | 3.87% | 3.19TCr | ||
| 11.83x | 4.85x | 9.47x | 5.23% | 2.23TCr | ||
| 17.58x | 1.86x | 7.13x | 3.8% | 1.76TCr | ||
| 14.5x | 4.48x | 13.43x | 2.99% | 1.67TCr | ||
| 15.26x | 9.61x | - | 9.58% | 1.44TCr | ||
| 32.69x | 19.2x | 26.81x | - | 1.2TCr | ||
| Average | 26.95x | 8.83x | 16.11x | 3.79% | 3.61TCr | |
| Weighted average by Cap. | 20.66x | 9.67x | 17.92x | 3.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ANANDRATHI Stock
- Valuation Anand Rathi Wealth Limited
Select your edition
All financial news and data tailored to specific country editions
















