|
Market Closed -
Euronext Paris
09:25:00 14/08/2026 pm IST
|
After hours 01:05:31 am | |||
| 95.95 EUR | +0.73% |
|
96.08 | +0.13% |
| 08:21pm | Amundi: Opinion change, from Reduce to Add |  |
| 12/08 | French and Benelux stocks-Factors to watch | RE |
Company Valuation: Amundi
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,686 | 10,791 | 12,526 | 13,126 | 14,386 | 19,342 | - | - |
| Change | - | -26.52% | 16.08% | 4.79% | 9.6% | 34.45% | - | - |
| Enterprise Value (EV) 1 | 15,857 | 10,791 | 13,903 | 13,789 | 14,212 | 17,998 | 17,518 | 17,025 |
| Change | - | -31.95% | 28.84% | -0.82% | 3.07% | 26.64% | -2.67% | -2.82% |
| P/E | 10.7x | 10x | 10.8x | 10.1x | 9.12x | 11.8x | 13x | 12.6x |
| PBR | 1.38x | - | 1.1x | 1.09x | 1.14x | 1.46x | 1.42x | 1.36x |
| PEG | - | -0.5x | 1.33x | 0.9x | 0.4x | 2.91x | -1.45x | 4.18x |
| Capitalization / Revenue | 4.58x | 3.44x | 3.91x | 3.75x | 4.21x | 5.28x | 5.28x | 5.16x |
| EV / Revenue | 4.95x | 3.44x | 4.34x | 3.94x | 4.16x | 4.92x | 4.78x | 4.54x |
| EV / EBITDA | 9.51x | - | - | 7.91x | 9.32x | 9.67x | 9.45x | 9.04x |
| EV / EBIT | 9.49x | 7.36x | 9.28x | 8.31x | 8.69x | 10.1x | 9.95x | 9.46x |
| EV / FCF | 8.31x | - | 9.33x | 9.06x | 8.23x | 13x | 11.1x | 10.8x |
| FCF Yield | 12% | - | 10.7% | 11% | 12.2% | 7.71% | 9.01% | 9.23% |
| Dividend per Share 2 | 4.1 | 4.1 | 4.1 | 4.25 | 4.25 | 4.884 | 5.079 | 5.226 |
| Rate of return | 5.65% | 7.74% | 6.66% | 6.62% | 6.02% | 5.13% | 5.33% | 5.49% |
| EPS 2 | 6.75 | 5.28 | 5.71 | 6.37 | 7.74 | 8.054 | 7.332 | 7.554 |
| Distribution rate | 60.7% | 77.7% | 71.8% | 66.7% | 54.9% | 60.6% | 69.3% | 69.2% |
| Net sales 1 | 3,204 | 3,137 | 3,204 | 3,497 | 3,417 | 3,660 | 3,665 | 3,751 |
| EBITDA 1 | 1,667 | - | - | 1,743 | 1,525 | 1,862 | 1,855 | 1,883 |
| EBIT 1 | 1,670 | 1,466 | 1,498 | 1,660 | 1,636 | 1,789 | 1,761 | 1,799 |
| Net income 1 | 1,369 | 1,074 | 1,165 | 1,305 | 1,592 | 1,645 | 1,481 | 1,521 |
| Net Debt 1 | 1,170 | - | 1,376 | 662.9 | -173.8 | -1,344 | -1,823 | -2,317 |
| Reference price 2 | 72.55 | 53.00 | 61.60 | 64.20 | 70.60 | 95.25 | 95.25 | 95.25 |
| Nbr of stocks (in thousands) | 2,02,433 | 2,03,604 | 2,03,350 | 2,04,461 | 2,03,768 | 2,01,581 | - | - |
| Announcement Date | 09/02/22 | 08/02/23 | 07/02/24 | 04/02/25 | 03/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.83x | 4.88x | 9.59x | 5.13% | 2.22TCr | |
| 24.81x | 8.54x | 16.38x | 3.46% | 12TCr | |
| 18.95x | 14.55x | 29.78x | 0.68% | 10TCr | |
| 25.53x | - | - | 3.63% | 3.4TCr | |
| 12.6x | 4.88x | 13.47x | 2.73% | 1.83TCr | |
| 17.23x | 1.81x | 6.95x | 3.89% | 1.72TCr | |
| 15.37x | 9.65x | - | 9.51% | 1.45TCr | |
| 33.95x | 19.35x | 26.58x | - | 1.2TCr | |
| 33.06x | 18.02x | 26.15x | 2.4% | 1.12TCr | |
| Average | 21.48x | 10.21x | 18.41x | 3.93% | 3.92TCr | |
| Weighted average by Cap. | 21.52x | 10.46x | 20.50x | 2.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMUN Stock
- Valuation Amundi
Select your edition
All financial news and data tailored to specific country editions
