Valuation ams-OSRAM AG

Stocks

Market Closed - Swiss Exchange Other stock markets 09:00:47 30/07/2026 pm IST			5-day change	1st Jan Change
15.77 ^CHF	+4.85%		-4.37%	+100.89%

07/07	How does the AI Capex look three years down the line?
01/07	Swiss Market Index Blinks Red; Galderma Falls	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,179	1,784	2,238	622.9	835	1,593	-	-
Change	-	-57.31%	25.45%	-72.17%	34.06%	90.74%	-	-
Enterprise Value (EV) ¹	5,983	3,501	3,550	2,036	1,913	3,187	3,132	3,045
Change	-	-41.48%	1.4%	-42.65%	-6.04%	66.57%	-1.72%	-2.78%
P/E	-131x	-4.02x	-0.44x	-0.79x	-6.44x	-5.18x	-18.3x	53.3x
PBR	1.33x	0.63x	0.37x	0.51x	0.88x	1.74x	2.05x	1.75x
PEG	-	-0x	-0x	0x	0.1x	-0x	0.3x	-0x
Capitalization / Revenue	0.83x	0.37x	0.62x	0.18x	0.25x	0.5x	0.48x	0.45x
EV / Revenue	1.18x	0.73x	0.99x	0.59x	0.58x	0.99x	0.94x	0.85x
EV / EBITDA	6.22x	4.09x	6.4x	3.66x	3.26x	5.83x	4.88x	4.33x
EV / EBIT	30.2x	-21.7x	-2.48x	-3.72x	18.8x	33.2x	19.2x	17.6x
EV / FCF	12.4x	56.5x	-9.47x	-30.4x	50.3x	-12.7x	84.1x	20.7x
FCF Yield	8.1%	1.77%	-10.6%	-3.29%	1.99%	-7.85%	1.19%	4.83%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.226	-17	-52	-7.94	-1.31	-3.109	-0.8825	0.3024
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	5,058	4,819	3,590	3,428	3,323	3,208	3,317	3,575
EBITDA ¹	961.6	857	555	557	586	546.9	642	703.3
EBIT ¹	197.9	-161	-1,430	-547	102	96.09	163.2	173.3
Net income ¹	-31.53	-444	-1,613	-785	-129	-238.2	-68.12	11.07
Net Debt ¹	1,803	1,717	1,312	1,413	1,078	1,594	1,539	1,452
Reference price ²	160.33	68.31	22.71	6.31	8.44	16.11	16.11	16.11
Nbr of stocks (in thousands)	26,067	26,119	98,544	98,751	98,925	98,849	-	-
Announcement Date	08/02/22	07/02/23	09/02/24	11/02/25	09/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMS-OSRAM AG	-5.18x	0.99x	5.83x	-.--%	181.26Cr
NVIDIA CORPORATION	20.1x	11.29x	16.74x	0.4%	4,60200Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	20.64x	10.05x	13.63x	1.23%	1,76100Cr
BROADCOM INC.	41.11x	16.85x	24.8x	0.71%	1,76200Cr
MICRON TECHNOLOGY, INC.	10.16x	6.1x	7.37x	0.07%	83TCr
SK HYNIX INC.	4.16x	2.31x	2.84x	0.38%	70TCr
AMD (ADVANCED MICRO DEVICES)	79.91x	13.82x	51.03x	-.--%	70TCr
INTEL CORPORATION	-35.37x	6.9x	19.25x	-.--%	41TCr
ARM HOLDINGS PLC	185.43x	39.48x	83.78x	-.--%	24TCr
TEXAS INSTRUMENTS INCORPORATED	31.92x	11.58x	21.47x	2.12%	25TCr
Average	35.29x	11.94x	24.68x	0.49%	1,12700Cr
Weighted average by Cap.	27.20x	11.62x	19.71x	0.54%