Company Valuation: Amplia Therapeutics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2025 2026 2027 2028 2029
Market Cap 1 16.49 27.16 120.6 77 - -
Change - - 343.99% -36.14% - -
Enterprise Value (EV) 1 16.49 27.16 92.72 59.1 53.6 59.6
Change - - 241.42% -36.26% -9.31% 11.19%
P/E -2.64x -3.27x -14.3x -6.52x -21.4x -13.6x
PBR - - - - - -
PEG - - 0.6x -0.2x 0.3x -0.2x
Capitalization / Revenue - - - - 8.1x 8.1x
EV / Revenue - - - - 5.64x 6.27x
EV / EBITDA - - -11.2x -5.14x -13.4x -9.93x
EV / EBIT - - -11.1x -5.09x -13.1x -9.77x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0322 -0.0214 -0.0164 -0.023 -0.007 -0.011
Distribution rate - - - - - -
Net sales 1 - - - - 9.5 9.5
EBITDA 1 - - -8.297 -11.5 -4 -6
EBIT 1 - - -8.389 -11.6 -4.1 -6.1
Net income 1 -6.242 -6.572 -7.707 -11.6 -4.1 -6.1
Net Debt 1 - - -27.85 -17.9 -23.4 -17.4
Reference price 2 0.0850 0.0700 0.2350 0.1500 0.1500 0.1500
Nbr of stocks (in thousands) 1,94,006 3,87,953 5,13,072 5,13,312 - -
Announcement Date 30/05/23 30/05/25 29/05/26 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.52x - -5.14x - 5.52Cr
21.45x7.54x15.37x1.38% 7.21TCr
37.53x9.72x29.82x0.04% 6.59TCr
-18.08x7.59x-9.85x-.--% 2.93TCr
-79.5x14.86x-71.64x-.--% 2.75TCr
33.76x6.66x17.64x-.--% 2.67TCr
27.2x5.1x17.12x-.--% 2.01TCr
52.91x19.58x39.65x0.29% 1.82TCr
2460.33x41.28x-5047.29x-.--% 1.64TCr
16.73x4.96x11.58x-.--% 1.34TCr
Average 254.58x 13.03x -500.28x 0.19% 2.9TCr
Weighted average by Cap. 152.98x 11.04x -277.26x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ATX Stock
  4. Valuation Amplia Therapeutics Limited