|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 168.82 USD | +3.35% |
|
+17.24% | +24.79% |
| 04/08 | Amphenol Insider Sold Shares Worth $110,986,719, According to a Recent SEC Filing | MT |
| 31/07 | Earnings Flash (AMH) AMH Reports Q2 Revenue $470.1M, vs. FactSet Est of $466.5M | MT |
Company Valuation: Amphenol Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,304 | 45,310 | 59,310 | 83,730 | 1,65,419 | 2,01,396 | - | - |
| Change | - | -13.37% | 30.9% | 41.17% | 97.56% | 21.75% | - | - |
| Enterprise Value (EV) 1 | 55,906 | 48,515 | 62,173 | 87,299 | 1,69,790 | 2,12,339 | 2,08,044 | 2,00,219 |
| Change | - | -13.22% | 28.15% | 40.41% | 94.49% | 25.06% | -2.02% | -3.76% |
| P/E | 34.4x | 24.9x | 31.9x | 36.2x | 40.5x | 32.3x | 25.7x | 22.6x |
| PBR | 8.68x | 6.74x | 7.07x | 8.58x | 12.4x | 11.1x | 8.15x | 6.21x |
| PEG | - | 1.2x | 19.52x | 1.5x | 0.5x | 0.6x | 1x | 1.7x |
| Capitalization / Revenue | 4.81x | 3.59x | 4.72x | 5.5x | 7.16x | 5.69x | 4.86x | 4.31x |
| EV / Revenue | 5.14x | 3.84x | 4.95x | 5.73x | 7.35x | 6x | 5.02x | 4.28x |
| EV / EBITDA | 21.7x | 16.2x | 20.7x | 22.5x | 24.4x | 18x | 15.5x | 13.2x |
| EV / EBIT | 25.7x | 18.6x | 24x | 26.4x | 28.1x | 20.8x | 17.4x | 14.7x |
| EV / FCF | 47.4x | 27.1x | 28.8x | 40.5x | 38.7x | 33.6x | 27.8x | 23.1x |
| FCF Yield | 2.11% | 3.69% | 3.47% | 2.47% | 2.59% | 2.98% | 3.59% | 4.33% |
| Dividend per Share 2 | 0.3175 | 0.405 | 0.425 | 0.55 | 0.745 | 1.06 | 1.141 | 1.258 |
| Rate of return | 0.73% | 1.06% | 0.86% | 0.79% | 0.55% | 0.65% | 0.7% | 0.77% |
| EPS 2 | 1.27 | 1.53 | 1.555 | 1.92 | 3.34 | 5.05 | 6.362 | 7.215 |
| Distribution rate | 25% | 26.5% | 27.3% | 28.6% | 22.3% | 21% | 17.9% | 17.4% |
| Net sales 1 | 10,876 | 12,623 | 12,555 | 15,223 | 23,095 | 35,411 | 41,425 | 46,764 |
| EBITDA 1 | 2,571 | 3,000 | 3,001 | 3,875 | 6,972 | 11,810 | 13,401 | 15,225 |
| EBIT 1 | 2,176 | 2,607 | 2,594 | 3,302 | 6,050 | 10,220 | 11,980 | 13,590 |
| Net income 1 | 1,591 | 1,902 | 1,928 | 2,424 | 4,270 | 6,505 | 8,235 | 9,274 |
| Net Debt 1 | 3,603 | 3,205 | 2,862 | 3,569 | 4,371 | 10,944 | 6,648 | -1,176 |
| Reference price 2 | 43.73 | 38.07 | 49.56 | 69.45 | 135.14 | 163.34 | 163.34 | 163.34 |
| Nbr of stocks (in thousands) | 11,96,056 | 11,90,189 | 11,96,620 | 12,05,613 | 12,24,056 | 12,32,983 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 22/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.34x | 6x | 17.98x | 0.65% | 20TCr | |
| 14.48x | 0.31x | 7.14x | 3.51% | 11TCr | |
| 37.33x | 5.98x | 19.49x | 0.97% | 8.31TCr | |
| 24.91x | 9.77x | 20.79x | 0.49% | 8.13TCr | |
| 18.84x | 1.09x | 12.22x | 0.59% | 6.1TCr | |
| 18.68x | 3.18x | 12.07x | 1.43% | 5.93TCr | |
| 57.96x | 6.06x | 28.5x | 0.25% | 6.08TCr | |
| 71x | 8.45x | 35.86x | 0.01% | 5.64TCr | |
| 28.28x | 1.85x | 20x | -.--% | 3.8TCr | |
| 33.96x | 1x | 12.37x | 0.1% | 3.34TCr | |
| Average | 33.78x | 4.37x | 18.64x | 0.8% | 7.84TCr | |
| Weighted average by Cap. | 32.17x | 4.77x | 17.99x | 0.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APH Stock
- Valuation Amphenol Corporation
Select your edition
All financial news and data tailored to specific country editions
