|
Market Closed -
NYSE
01:30:03 29/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 84.62 USD | +0.63% |
|
+4.83% | +25.23% |
| 23/09 | Bernstein Initiates Amphenol at Outperform With $99 Price Target | MT |
| 22/09 | BNP Paribas Adjusts Price Target on Amphenol to $110 From $215, Maintains Outperform Rating | MT |
Company Valuation: Amphenol Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,304 | 45,310 | 59,310 | 83,730 | 1,65,419 | 2,08,670 | - | - |
| Change | - | -13.37% | 30.9% | 41.17% | 97.56% | 26.15% | - | - |
| Enterprise Value (EV) 1 | 55,906 | 48,515 | 62,173 | 87,299 | 1,69,790 | 2,19,848 | 2,15,532 | 2,06,554 |
| Change | - | -13.22% | 28.15% | 40.41% | 94.49% | 29.48% | -1.96% | -4.17% |
| P/E | 34.4x | 24.9x | 31.9x | 36.2x | 40.5x | 33.2x | 25.8x | 22.3x |
| PBR | 8.68x | 6.74x | 7.07x | 8.58x | 12.4x | 11.3x | 8.29x | 6.36x |
| PEG | - | 1.2x | 19.52x | 1.5x | 0.5x | 0.6x | 0.9x | 1.4x |
| Capitalization / Revenue | 4.81x | 3.59x | 4.72x | 5.5x | 7.16x | 5.87x | 4.96x | 4.41x |
| EV / Revenue | 5.14x | 3.84x | 4.95x | 5.73x | 7.35x | 6.19x | 5.12x | 4.36x |
| EV / EBITDA | 21.7x | 16.2x | 20.7x | 22.5x | 24.4x | 18.9x | 15.7x | 13.4x |
| EV / EBIT | 25.7x | 18.6x | 24x | 26.4x | 28.1x | 21.7x | 17.6x | 14.9x |
| EV / FCF | 47.4x | 27.1x | 28.8x | 40.5x | 38.7x | 34.6x | 28.3x | 22.4x |
| FCF Yield | 2.11% | 3.69% | 3.47% | 2.47% | 2.59% | 2.89% | 3.53% | 4.47% |
| Dividend per Share 2 | 0.1588 | 0.2025 | 0.2125 | 0.275 | 0.3725 | 0.5719 | 0.5593 | 0.6287 |
| Rate of return | 0.73% | 1.06% | 0.86% | 0.79% | 0.55% | 0.68% | 0.66% | 0.74% |
| EPS 2 | 0.635 | 0.765 | 0.7775 | 0.96 | 1.67 | 2.548 | 3.279 | 3.787 |
| Distribution rate | 25% | 26.5% | 27.3% | 28.6% | 22.3% | 22.4% | 17.1% | 16.6% |
| Net sales 1 | 10,876 | 12,623 | 12,555 | 15,223 | 23,095 | 35,534 | 42,068 | 47,333 |
| EBITDA 1 | 2,571 | 3,000 | 3,001 | 3,875 | 6,972 | 11,653 | 13,722 | 15,471 |
| EBIT 1 | 2,176 | 2,607 | 2,594 | 3,302 | 6,050 | 10,139 | 12,213 | 13,825 |
| Net income 1 | 1,591 | 1,902 | 1,928 | 2,424 | 4,270 | 6,543 | 8,517 | 9,638 |
| Net Debt 1 | 3,603 | 3,205 | 2,862 | 3,569 | 4,371 | 11,178 | 6,862 | -2,117 |
| Reference price 2 | 21.86 | 19.04 | 24.78 | 34.72 | 67.57 | 84.62 | 84.62 | 84.62 |
| Nbr of stocks (in thousands) | 23,92,111 | 23,80,378 | 23,93,241 | 24,11,226 | 24,48,111 | 24,65,967 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 22/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33x | 6.15x | 18.75x | 0.68% | 21TCr | |
| 13.44x | 0.3x | 6.73x | 3.74% | 11TCr | |
| 39.64x | 6.51x | 21.27x | 0.88% | 9.26TCr | |
| 28.32x | 10.19x | 20.7x | 0.45% | 8.3TCr | |
| 72.32x | 7.72x | 35.86x | 0.19% | 8.12TCr | |
| 20.1x | 3.38x | 12.94x | 1.33% | 6.22TCr | |
| 18.56x | 1.1x | 12.36x | 0.69% | 6.01TCr | |
| 39.96x | 5.61x | 21.14x | 0.01% | 5.53TCr | |
| 63.78x | 29.24x | 66.32x | 0.4% | 3.98TCr | |
| 31.49x | 1.99x | 21.5x | -.--% | 4.11TCr | |
| Average | 36.06x | 7.22x | 23.76x | 0.84% | 8.34TCr | |
| Weighted average by Cap. | 34.36x | 6.26x | 20.97x | 0.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APH Stock
- Valuation Amphenol Corporation
Select your edition
All financial news and data tailored to specific country editions
