|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 160.70 USD | +0.55% |
|
+5.26% | +18.91% |
| 31/07 | Earnings Flash (AMH) AMH Reports Q2 Revenue $470.1M, vs. FactSet Est of $466.5M | MT |
| 30/07 | Rothschild & Co Redburn Adjusts Price Target on Amphenol to $197 From $172, Maintains Buy Rating | MT |
Company Valuation: Amphenol Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,304 | 45,310 | 59,310 | 83,730 | 1,65,419 | 1,98,140 | - | - |
| Change | - | -13.37% | 30.9% | 41.17% | 97.56% | 19.78% | - | - |
| Enterprise Value (EV) 1 | 55,906 | 48,515 | 62,173 | 87,299 | 1,69,790 | 2,09,084 | 2,04,789 | 1,96,964 |
| Change | - | -13.22% | 28.15% | 40.41% | 94.49% | 23.14% | -2.05% | -3.82% |
| P/E | 34.4x | 24.9x | 31.9x | 36.2x | 40.5x | 31.8x | 25.3x | 22.3x |
| PBR | 8.68x | 6.74x | 7.07x | 8.58x | 12.4x | 10.9x | 8.02x | 6.11x |
| PEG | - | 1.2x | 19.52x | 1.5x | 0.5x | 0.6x | 1x | 1.7x |
| Capitalization / Revenue | 4.81x | 3.59x | 4.72x | 5.5x | 7.16x | 5.6x | 4.78x | 4.24x |
| EV / Revenue | 5.14x | 3.84x | 4.95x | 5.73x | 7.35x | 5.9x | 4.94x | 4.21x |
| EV / EBITDA | 21.7x | 16.2x | 20.7x | 22.5x | 24.4x | 17.7x | 15.3x | 12.9x |
| EV / EBIT | 25.7x | 18.6x | 24x | 26.4x | 28.1x | 20.5x | 17.1x | 14.5x |
| EV / FCF | 47.4x | 27.1x | 28.8x | 40.5x | 38.7x | 33x | 27.4x | 22.7x |
| FCF Yield | 2.11% | 3.69% | 3.47% | 2.47% | 2.59% | 3.03% | 3.65% | 4.4% |
| Dividend per Share 2 | 0.3175 | 0.405 | 0.425 | 0.55 | 0.745 | 1.06 | 1.141 | 1.258 |
| Rate of return | 0.73% | 1.06% | 0.86% | 0.79% | 0.55% | 0.66% | 0.71% | 0.78% |
| EPS 2 | 1.27 | 1.53 | 1.555 | 1.92 | 3.34 | 5.05 | 6.362 | 7.215 |
| Distribution rate | 25% | 26.5% | 27.3% | 28.6% | 22.3% | 21% | 17.9% | 17.4% |
| Net sales 1 | 10,876 | 12,623 | 12,555 | 15,223 | 23,095 | 35,411 | 41,425 | 46,764 |
| EBITDA 1 | 2,571 | 3,000 | 3,001 | 3,875 | 6,972 | 11,810 | 13,401 | 15,225 |
| EBIT 1 | 2,176 | 2,607 | 2,594 | 3,302 | 6,050 | 10,220 | 11,980 | 13,590 |
| Net income 1 | 1,591 | 1,902 | 1,928 | 2,424 | 4,270 | 6,505 | 8,235 | 9,274 |
| Net Debt 1 | 3,603 | 3,205 | 2,862 | 3,569 | 4,371 | 10,944 | 6,648 | -1,176 |
| Reference price 2 | 43.73 | 38.07 | 49.56 | 69.45 | 135.14 | 160.70 | 160.70 | 160.70 |
| Nbr of stocks (in thousands) | 11,96,056 | 11,90,189 | 11,96,620 | 12,05,613 | 12,24,056 | 12,32,983 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 22/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.82x | 5.9x | 17.7x | 0.66% | 20TCr | |
| 14.34x | 0.31x | 7.06x | 3.55% | 11TCr | |
| 38.91x | 6.29x | 20.22x | 0.93% | 8.47TCr | |
| 25.03x | 9.82x | 20.9x | 0.49% | 8.17TCr | |
| 20.17x | 1.16x | 13x | 0.56% | 6.52TCr | |
| 18.74x | 3.19x | 12.11x | 1.42% | 5.95TCr | |
| 56.05x | 5.86x | 27.82x | 0.26% | 5.86TCr | |
| 64.78x | 7.75x | 32.88x | 0.01% | 5.14TCr | |
| 28.28x | 1.85x | 20x | -.--% | 3.8TCr | |
| 33.6x | 0.99x | 12.25x | 0.1% | 3.3TCr | |
| Average | 33.17x | 4.31x | 18.39x | 0.8% | 7.79TCr | |
| Weighted average by Cap. | 31.36x | 4.68x | 17.65x | 1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APH Stock
- Valuation Amphenol Corporation
Select your edition
All financial news and data tailored to specific country editions
