|
Real-time Estimate
Cboe BZX
07:30:14 20/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 79.04 USD | -1.55% |
|
-8.84% | +15.88% |
| 13/10 | Amphenol Poised for Strong Q3 on AI Infrastructure Demand, BofA Says | MT |
| 13/10 | BofA Securities Adjusts Amphenol Price Target to $104 From $99, Maintains Buy Rating | MT |
Company Valuation: Amphenol Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,304 | 45,310 | 59,310 | 83,730 | 1,65,419 | 1,97,968 | - | - |
| Change | - | -13.37% | 30.9% | 41.17% | 97.56% | 19.68% | - | - |
| Enterprise Value (EV) 1 | 55,906 | 48,515 | 62,173 | 87,299 | 1,69,790 | 2,09,136 | 2,04,808 | 1,96,150 |
| Change | - | -13.22% | 28.15% | 40.41% | 94.49% | 23.17% | -2.07% | -4.23% |
| P/E | 34.4x | 24.9x | 31.9x | 36.2x | 40.5x | 31.3x | 25.6x | 21.1x |
| PBR | 8.68x | 6.74x | 7.07x | 8.58x | 12.4x | 10.9x | 7.95x | 6.05x |
| PEG | - | 1.2x | 19.52x | 1.5x | 0.5x | 0.6x | 1.1x | 1x |
| Capitalization / Revenue | 4.81x | 3.59x | 4.72x | 5.5x | 7.16x | 5.55x | 4.64x | 4.09x |
| EV / Revenue | 5.14x | 3.84x | 4.95x | 5.73x | 7.35x | 5.86x | 4.8x | 4.05x |
| EV / EBITDA | 21.7x | 16.2x | 20.7x | 22.5x | 24.4x | 17.8x | 14.7x | 12.3x |
| EV / EBIT | 25.7x | 18.6x | 24x | 26.4x | 28.1x | 20.5x | 16.5x | 13.8x |
| EV / FCF | 47.4x | 27.1x | 28.8x | 40.5x | 38.7x | 32.9x | 26.1x | 20.7x |
| FCF Yield | 2.11% | 3.69% | 3.47% | 2.47% | 2.59% | 3.04% | 3.83% | 4.82% |
| Dividend per Share 2 | 0.1588 | 0.2025 | 0.2125 | 0.275 | 0.3725 | 0.5072 | 0.546 | 0.603 |
| Rate of return | 0.73% | 1.06% | 0.86% | 0.79% | 0.55% | 0.63% | 0.68% | 0.75% |
| EPS 2 | 0.635 | 0.765 | 0.7775 | 0.96 | 1.67 | 2.561 | 3.137 | 3.805 |
| Distribution rate | 25% | 26.5% | 27.3% | 28.6% | 22.3% | 19.8% | 17.4% | 15.8% |
| Net sales 1 | 10,876 | 12,623 | 12,555 | 15,223 | 23,095 | 35,661 | 42,661 | 48,392 |
| EBITDA 1 | 2,571 | 3,000 | 3,001 | 3,875 | 6,972 | 11,738 | 13,948 | 15,887 |
| EBIT 1 | 2,176 | 2,607 | 2,594 | 3,302 | 6,050 | 10,216 | 12,403 | 14,223 |
| Net income 1 | 1,591 | 1,902 | 1,928 | 2,424 | 4,270 | 6,566 | 8,548 | 9,694 |
| Net Debt 1 | 3,603 | 3,205 | 2,862 | 3,569 | 4,371 | 11,169 | 6,841 | -1,818 |
| Reference price 2 | 21.86 | 19.04 | 24.78 | 34.72 | 67.57 | 80.28 | 80.28 | 80.28 |
| Nbr of stocks (in thousands) | 23,92,111 | 23,80,378 | 23,93,241 | 24,11,226 | 24,48,111 | 24,65,967 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 22/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.34x | 5.86x | 17.82x | 0.63% | 20TCr | |
| 34.84x | 12.42x | 22.65x | 0.79% | 12TCr | |
| 49.34x | 6.2x | 21.26x | 0.85% | 11TCr | |
| 12.85x | 0.29x | 6.45x | 3.91% | 10TCr | |
| 33.51x | 5.46x | 17.89x | 1.03% | 7.81TCr | |
| 55.22x | 5.99x | 27.36x | 0.25% | 6.47TCr | |
| 20.05x | 7.14x | 14.51x | 0.63% | 6.42TCr | |
| 19.52x | 3.29x | 12.59x | 1.37% | 6.15TCr | |
| 16.64x | 0.99x | 11.09x | 0.76% | 5.57TCr | |
| 31.34x | 4.46x | 16.8x | 0.02% | 4.57TCr | |
| Average | 30.47x | 5.21x | 16.84x | 1.03% | 9.1TCr | |
| Weighted average by Cap. | 31.37x | 5.69x | 17.26x | 1.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APH Stock
- Valuation Amphenol Corporation
Select your edition
All financial news and data tailored to specific country editions
