Valuation AMMB Holdings

Stocks

Market Closed - BURSA MALAYSIA 02:20:03 13/11/2026 pm IST			5-day change	1st Jan Change
6.680 ^MYR	+1.37%		+0.45%	+2.77%

04/11	AMMB Holdings Completes Voluntary Liquidation of Dormant Unit	MT
14/10	Citi Upgrades AMMB Holdings to Buy from Neutral; Price Target is MYR6.80	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	12,283	12,402	13,856	18,503	21,791	22,134	-	-
Change	-	0.97%	11.72%	33.54%	17.77%	1.57%	-	-
Enterprise Value (EV)	12,283	12,402	13,856	18,503	21,791	22,134	22,134	22,134
Change	-	0.97%	11.72%	33.54%	17.77%	1.57%	0%	0%
P/E	8.15x	7.16x	7.42x	9.25x	10.4x	10.4x	9.67x	9.14x
PBR	0.73x	0.68x	0.71x	0.9x	1.01x	0.98x	0.95x	0.92x
PEG	-	0.5x	0.95x	1.28x	2.13x	7.64x	1.33x	1.57x
Capitalization / Revenue	2.66x	2.73x	3.04x	3.84x	4.32x	4.16x	3.93x	3.74x
EV / Revenue	0x	0x	0x	0x	0x	4.16x	3.93x	3.74x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.55x	7.05x	6.66x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.05	0.183	0.226	0.302	0.35	0.393	0.5199	0.5473
Rate of return	1.35%	4.88%	5.39%	5.39%	5.31%	5.88%	7.78%	8.19%
EPS ²	0.4554	0.5241	0.5649	0.6056	0.6351	0.6437	0.6906	0.7308
Distribution rate	11%	34.9%	40%	49.9%	55.1%	61%	75.3%	74.9%
Net sales ¹	4,621	4,538	4,555	4,821	5,049	5,324	5,635	5,925
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,527	2,539	2,504	2,623	2,746	2,932	3,141	3,324
Net income ¹	1,503	1,735	1,868	2,001	2,101	2,131	2,286	2,420
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.710	3.750	4.190	5.600	6.590	6.680	6.680	6.680
Nbr of stocks (in thousands)	33,10,813	33,07,108	33,06,844	33,04,066	33,06,735	33,13,480	-	-
Announcement Date	31/05/22	29/05/23	27/05/24	26/05/25	28/05/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AMMB HOLDINGS	10.38x	-	-	5.88%	541.61Cr
JPMORGAN CHASE & CO.	13.92x	-	-	1.84%	92TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.32x	-	-	4.84%	45TCr
AGRICULTURAL BANK OF CHINA LIMITED	7.09x	-	-	4.55%	38TCr
CHINA CONSTRUCTION BANK CORPORATION	6.61x	-	-	4.75%	36TCr
BANK OF AMERICA CORPORATION	11.68x	-	-	2.34%	35TCr
BANK OF CHINA LIMITED	6.92x	-	-	4.63%	32TCr
HSBC HOLDINGS PLC	11.12x	-	-	4.72%	31TCr
ROYAL BANK OF CANADA	17.77x	-	-	2.37%	28TCr
WELLS FARGO & COMPANY	11.72x	-	-	2.21%	26TCr
Average	10.35x			3.81%	36TCr
Weighted average by Cap.	10.61x			3.39%