Valuation Amerigo Resources Ltd.

Stocks

Market Closed - Toronto S.E. Other stock markets 01:30:00 11/06/2026 am IST			5-day change	1st Jan Change
5.830 ^CAD	-3.00%		-16.60%	+28.41%

01/05	Amerigo Resources Ltd. announces Quarterly dividend, payable on June 18, 2026	CI
29/04	Amerigo Resources Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	201.8	161.9	173.5	178.4	535.6	676.8	-
Change	-	-19.77%	7.15%	2.81%	200.22%	26.37%	-
Enterprise Value (EV)	176.1	143.5	171.7	178.4	535.6	676.8	676.8
Change	-	-18.49%	19.6%	3.9%	200.22%	26.37%	0%
P/E ratio	5.24x	32.5x	52.6x	-	-	-	-
PBR	1.53x	1.41x	1.68x	-	-	-	-
PEG	-	-0.4x	-1.6x	-	-	-	-
Capitalization / Revenue	1.01x	0.96x	1.1x	0.93x	2.36x	2.9x	3.03x
EV / Revenue	0x	0x	0x	0x	0x	2.9x	3.03x
EV / EBITDA	-	-	-	0x	0x	7.45x	8.46x
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	0x	0x	0x	0x	0x	14.1x	13.6x
FCF Yield	40.2%	8.54%	1.96%	28.6%	9.08%	7.09%	7.37%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.22	0.03	0.02	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	199.6	168.1	157.5	192.8	227.3	233.2	223.4
EBITDA ¹	-	-	-	68.76	89.8	90.8	80
EBIT	64.27	24.88	9.629	-	-	-	-
Net income	39.82	4.374	3.4	-	-	-	-
Net Debt	-25.72	-18.39	-1.817	-	-	-	-
Reference price ²	1.154	0.975	1.053	1.084	3.311	4.186	4.186
Nbr of stocks (in thousands)	1,74,936	1,66,033	1,64,845	1,64,533	1,61,741	1,61,692	-
Announcement Date	24/02/22	22/02/23	20/02/24	26/02/25	25/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMERIGO RESOURCES LTD.	-	-	-	-	68Cr
ANTOFAGASTA PLC	29.95x	5.32x	8.14x	1.48%	5.03TCr
FIRST QUANTUM MINERALS LTD.	71.45x	4.56x	12.75x	0.05%	2.36TCr
SOCIEDAD MINERA CERRO VERDE S.A.A.	11.61x	3.3x	5.41x	4.31%	2.03TCr
KGHM POLSKA MIEDZ	7.01x	1.43x	4.16x	0.57%	1.77TCr
PT AMMAN MINERAL INTERNASIONAL TBK	13.46x	4.41x	8.52x	-.--%	1.33TCr
WESTERN MINING CO.,LTD.	13.16x	-	-	1.8%	1.04TCr
HUDBAY MINERALS INC.	13.86x	3.18x	5.77x	0.1%	981.86Cr
CAPSTONE COPPER CORP.	15.59x	2.71x	5.6x	-.--%	697.05Cr
SANDFIRE RESOURCES LIMITED	19.38x	3.73x	7.24x	1.16%	605.96Cr
Average	21.72x	3.58x	7.20x	1.05%	1.59TCr
Weighted average by Cap.	26.69x	4.04x	7.75x	1.26%