Valuation Amerigo Resources Ltd.

Equities

Market Closed - Toronto S.E. Other stock markets 02:30:00 14/02/2026 am IST			5-day change	1st Jan Change
5.840 ^CAD	+5.42%		+5.04%	+28.63%

13/01	Amerigo Resources Ltd. Announces Production Guidance for 2026	CI
13/01	Amerigo Resources Ltd. Announces Production Results from Minera Valle Central for Fourth Quarter and Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	113.5	201.8	161.9	173.5	178.4	689.9	689.9	-
Change	-	77.83%	-19.77%	7.15%	2.81%	286.76%	0%	-
Enterprise Value (EV)	113.5	176.1	143.5	171.7	178.4	689.9	689.9	689.9
Change	-	55.16%	-18.49%	19.6%	3.9%	286.76%	0%	0%
P/E ratio	-	5.24x	32.5x	52.6x	-	-	-	-
PBR	-	1.53x	1.41x	1.68x	-	-	-	-
PEG	-	-	-0.4x	-1.6x	-	-	-	-
Capitalization / Revenue	-	1.01x	0.96x	1.1x	0.93x	3.17x	3.24x	3.09x
EV / Revenue	-	0x	0x	0x	0x	3.17x	3.24x	3.09x
EV / EBITDA	-	-	-	-	0x	8.43x	9.37x	8.61x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	0x	0x	0x	0x	15x	17.4x	13.8x
FCF Yield	-	40.2%	8.54%	1.96%	28.6%	6.65%	5.75%	7.23%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	0.22	0.03	0.02	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	199.6	168.1	157.5	192.8	217.7	212.8	223.6
EBITDA ¹	-	-	-	-	68.76	81.8	73.6	80.1
EBIT	-	64.27	24.88	9.629	-	-	-	-
Net income	6.064	39.82	4.374	3.4	-	-	-	-
Net Debt	-	-25.72	-18.39	-1.817	-	-	-	-
Reference price ²	0.628	1.154	0.975	1.053	1.084	4.288	4.288	4.288
Nbr of stocks (in thousands)	1,80,769	1,74,936	1,66,033	1,64,845	1,64,533	1,60,905	1,60,905	-
Announcement Date	18/02/21	24/02/22	22/02/23	20/02/24	26/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMERIGO RESOURCES LTD.	-	-	-	-	69Cr
ANTOFAGASTA PLC	38.44x	6.22x	10.2x	1.11%	4.99TCr
PT AMMAN MINERAL INTERNASIONAL TBK	1117.86x	22.49x	50.8x	-	3.25TCr
FIRST QUANTUM MINERALS LTD.	30.9x	4.14x	10.45x	0.05%	2.2TCr
SOCIEDAD MINERA CERRO VERDE S.A.A.	19.36x	4.45x	8.43x	2.4%	2.01TCr
KGHM POLSKA MIEDZ	29.77x	1.93x	7.03x	0.44%	1.79TCr
HUDBAY MINERALS INC.	16.91x	4.83x	9.11x	0.05%	1.03TCr
SANDFIRE RESOURCES LIMITED	18.33x	3.64x	6.92x	1.06%	616.39Cr
Average	181.65x	6.82x	14.71x	0.85%	1.99TCr
Weighted average by Cap.	252.61x	8.36x	17.76x	0.95%