Company Valuation: American Homes 4 Rent

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 14,583 10,653 13,020 13,827 11,912 11,554 - -
Change - -26.95% 22.22% 6.2% -13.85% -3.01% - -
Enterprise Value (EV) 1 18,415 15,100 17,422 18,638 16,900 16,673 16,808 16,891
Change - -18% 15.38% 6.98% -9.33% -1.34% 0.81% 0.5%
P/E 106x 42.5x 35.6x 34.6x 27.2x 32.9x 40.1x 46.4x
PBR 2.43x 1.64x 1.88x 1.93x 1.67x 1.81x 1.83x 1.85x
PEG - 0.6x 0.8x 4.99x 2.94x -1.9x -2.2x -3.5x
Capitalization / Revenue 11.2x 7.15x 8.02x 8x 6.44x 6.07x 5.86x 5.6x
EV / Revenue 14.1x 10.1x 10.7x 10.8x 9.13x 8.76x 8.53x 8.18x
EV / EBITDA 27.9x 20.6x 21.5x 20.4x 17.4x 16.4x 15.9x 15.2x
EV / EBIT 64x 45.6x 49.4x 46.5x 36.4x 33.6x 31.7x 29x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.4 0.72 0.88 1.04 1.2 1.317 1.38 1.481
Rate of return 0.92% 2.39% 2.45% 2.78% 3.74% 4.1% 4.3% 4.61%
EPS 2 0.41 0.71 1.01 1.08 1.18 0.9748 0.8001 0.6927
Distribution rate 97.6% 101% 87.1% 96.3% 102% 135% 173% 214%
Net sales 1 1,304 1,491 1,624 1,729 1,850 1,904 1,971 2,064
EBITDA 1 660.4 734.2 809.3 912.1 968.5 1,015 1,057 1,109
EBIT 1 287.5 331.2 352.7 400.7 464.1 495.6 530 582.7
Net income 1 135.3 250.8 366.2 398.5 439 380.2 288.7 272.7
Net Debt 1 3,832 4,447 4,402 4,811 4,987 5,119 5,254 5,338
Reference price 2 43.61 30.14 35.96 37.42 32.10 32.11 32.11 32.11
Nbr of stocks (in thousands) 3,34,396 3,53,445 3,62,056 3,69,507 3,71,106 3,59,815 - -
Announcement Date 24/02/22 23/02/23 22/02/24 20/02/25 19/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
39.91x13.05x22.88x - 4.86TCr
48.35x12.47x19.05x3.76% 1.77TCr
27.52x8.24x15.95x4.37% 1.63TCr
-19.54x9.03x19.5x3.73% 1.46TCr
31.81x8.8x15.62x5.13% 1.39TCr
29.8x9.56x19.69x3.54% 1.18TCr
29.12x10.13x16.27x4.87% 1.15TCr
32.94x8.76x16.42x4.1% 1.16TCr
67.28x9.26x16.58x4.16% 1.05TCr
Average 31.91x 9.92x 18.00x 4.21% 1.74TCr
Weighted average by Cap. 33.07x 10.68x 19.14x 4.19%

Y-o-Y evolution of P/E

Valuation ratios - P/E - American Homes 4 Rent

Historical PBR trend

Valuation ratios - PBR - American Homes 4 Rent

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - American Homes 4 Rent

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - American Homes 4 Rent


Year-on-year evolution of the Yield

Valuation ratios - Yield - American Homes 4 Rent
  1. Stock Market
  2. Stocks
  3. AMH Stock
  4. AMH.PRG Stock
  5. Valuation American Homes 4 Rent