|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 135.43 USD | +1.18% |
|
-2.22% | +17.45% |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 248.81Cr | 230.72Cr | 220.81Cr | 296.71Cr | 358Cr | |||||
Depreciation, Depletion & Amortization | 293.78Cr | 315.57Cr | 302.41Cr | 325.15Cr | 343.4Cr | |||||
Amortization of Goodwill and Intangible Assets - (CF) | - | - | - | - | - | |||||
Total Depreciation, Depletion & Amortization | 293.78Cr | 315.57Cr | 302.41Cr | 325.15Cr | 343.4Cr | |||||
Amortization of Deferred Charges, Total | 4.44Cr | 3.67Cr | 7.1Cr | 5Cr | 90L | |||||
(Gain) Loss On Sale of Asset - (CF) | 6.42Cr | 34Cr | 18Cr | 9.13Cr | 4.6Cr | |||||
(Gain) Loss on Sale of Investments - (CF) | - | 19Cr | 1.9Cr | - | - | |||||
Total Asset Writedown | 1.16Cr | 4.88Cr | 8.56Cr | 14Cr | 6.6Cr | |||||
Change in Accounts Receivable | -12Cr | -68Cr | 24Cr | -16Cr | -25Cr | |||||
Change In Inventories | 30Cr | -31Cr | -50Cr | 17Cr | 12Cr | |||||
Change in Accounts Payable | 20Cr | 49Cr | -25Cr | 8.51Cr | 25Cr | |||||
Change In Income Taxes | 22Cr | 11Cr | 2.25Cr | 24Cr | 3.2Cr | |||||
Change in Other Net Operating Assets (Collected) | -51Cr | 16Cr | -21Cr | 17Cr | 19Cr | |||||
Other Operating Activities | -179.48Cr | -55Cr | 12Cr | -21Cr | -53Cr | |||||
Net Cash From Discontinued Operations | - | - | - | - | - | |||||
Cash from Operations | 383.99Cr | 528.8Cr | 501.22Cr | 680.43Cr | 694.4Cr | |||||
Capital Expenditure | -642.68Cr | -787.9Cr | -753.35Cr | -803.02Cr | -1.19TCr | |||||
Sale of Property, Plant, and Equipment | - | 22Cr | 134.14Cr | 36Cr | 2.5Cr | |||||
Cash Acquisitions | - | - | - | - | - | |||||
Nuclear Fuel Expenditures | -10Cr | -10Cr | -13Cr | -14Cr | -13Cr | |||||
Contributions to Nuclear Decommissioning Trust | -195.51Cr | -278.42Cr | -286.36Cr | -292.25Cr | -298.1Cr | |||||
Investment in Marketable and Equity Securities, Total | - | - | - | 11Cr | - | |||||
Other Investing Activities, Total | 205.25Cr | 279.41Cr | 291.72Cr | 301.99Cr | 305.3Cr | |||||
Cash from Investing | -643.39Cr | -775.18Cr | -626.67Cr | -759.65Cr | -1.19TCr | |||||
Short Term Debt Issued, Total | 139.33Cr | 248.43Cr | 106.99Cr | 72Cr | 32Cr | |||||
Long-Term Debt Issued, Total | 648.63Cr | 464.97Cr | 546.28Cr | 511.7Cr | 826.1Cr | |||||
Total Debt Issued | 787.96Cr | 713.4Cr | 653.27Cr | 584.08Cr | 858.1Cr | |||||
Short Term Debt Repaid, Total | -125.86Cr | -99Cr | -235.19Cr | -103.02Cr | -133.6Cr | |||||
Long-Term Debt Repaid, Total | -305.33Cr | -265.49Cr | -226.44Cr | -274.98Cr | -370Cr | |||||
Total Debt Repaid | -431.19Cr | -364.1Cr | -461.63Cr | -378Cr | -503.6Cr | |||||
Issuance of Common Stock | 60Cr | 83Cr | 100Cr | 55Cr | 78Cr | |||||
Common Dividends Paid | -150.77Cr | -162.87Cr | -175.23Cr | -189.83Cr | -200.8Cr | |||||
Common & Preferred Stock Dividends Paid | -150.77Cr | -162.87Cr | -175.23Cr | -189.83Cr | -200.8Cr | |||||
Other Financing Activities, Total | -5.34Cr | -12Cr | -8.67Cr | -5.54Cr | 270.5Cr | |||||
Cash from Financing | 260.71Cr | 256.89Cr | 107.7Cr | 66Cr | 501.7Cr | |||||
Net Change in Cash | 1.31Cr | 11Cr | -18Cr | -13Cr | 2.2Cr | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 113.72Cr | 128.63Cr | 167.35Cr | 183.78Cr | 189.4Cr | |||||
Cash Income Tax Paid (Refund) | 1.32Cr | 12Cr | 7.84Cr | 13Cr | -8.4Cr | |||||
Net Debt Issued / Repaid | 356.77Cr | 349.3Cr | 191.64Cr | 206.08Cr | 354.5Cr | |||||
Levered Free Cash Flow | -325.66Cr | -362.21Cr | -305.64Cr | -201.04Cr | -514.04Cr | |||||
Unlevered Free Cash Flow | -250.72Cr | -274.95Cr | -192.7Cr | -85Cr | -387.41Cr | |||||
Change In Net Working Capital | 123.26Cr | 50Cr | -12Cr | -111.2Cr | -121.4Cr |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















