Income Statement American Bitcoin Corp.

Stocks

ABTC

US02462A2033

Blockchain & Cryptocurrency

Market Closed - Nasdaq Other stock markets 01:30:00 16/07/2026 am IST			5-day change	1st Jan Change
5.650 ^USD	+4.63%		-3.58%	-77.84%

17/06	American Bitcoin Insider Bought Shares Worth $391,500, According to a Recent SEC Filing	MT
09/06	Parsing the Trumps' crypto profits, investors' losses	RE

4823fbbc6a290329d4d1a49f73db27.fZuUxjlOjL_mam8YChUArVfOHnDznr7lK_HwhFwE-Zw.H8T_sH1j3-WnBV5cYS1Hzxn3KyGA7MTQRr-ivTJ3kc5KwuOEcCfi8KgkNg

Published financial data: AMERICAN BITCOIN CORP.

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2022	2023	2024	2025
Revenues	6.57Cr	6.5Cr	7.15Cr	19Cr
Total Revenues	6.57Cr	6.5Cr	7.15Cr	19Cr
Cost of Goods Sold, Total	4.24Cr	4.36Cr	3.95Cr	9.2Cr
Gross Profit	2.33Cr	2.14Cr	3.2Cr	9.32Cr
Selling General & Admin Expenses, Total	1.84Cr	2.69Cr	3.29Cr	2.56Cr
Depreciation & Amortization - (IS)	1.68Cr	1.44Cr	2.27Cr	5.82Cr
Other Operating Expenses	2.29Cr	-3.35Cr	-51Cr	23Cr
Other Operating Expenses, Total	5.81Cr	78.6L	-45Cr	31Cr
Operating Income	-3.48Cr	1.35Cr	49Cr	-22Cr
Interest Expense, Total	-2.02Cr	-88.11L	-34.89L	-
Net Interest Expenses	-2.02Cr	-88.11L	-34.89L	-
Currency Exchange Gains (Loss)	-	-3L	-	-
Other Non Operating Income (Expenses)	-	-	67.8L	5.67Cr
EBT, Excl. Unusual Items	-5.49Cr	44.01L	49Cr	-16Cr
Restructuring Charges	-	-	-15.9L	-
Merger & Related Restructuring Charges	-	-	-	-78.38L
Gain (Loss) On Sale Of Assets	-	-	-	-24.54L
Asset Writedown	-4.97Cr	-	-	-
Other Unusual Items	-	1.64Cr	59.66L	-
EBT, Incl. Unusual Items	-10Cr	2.08Cr	49Cr	-17Cr
Income Tax Expense	-4L	-1.88Cr	5.96Cr	-1.81Cr
Earnings From Continuing Operations	-10Cr	3.96Cr	43Cr	-15Cr
Earnings Of Discontinued Operations	-	-	-48.16L	-
Net Income to Company	-10Cr	3.96Cr	43Cr	-15Cr
Net Income - (IS)	-10Cr	3.96Cr	43Cr	-15Cr
Net Income to Common Incl Extra Items	-10Cr	3.96Cr	43Cr	-15Cr
Net Income to Common Excl. Extra Items	-10Cr	3.96Cr	43Cr	-15Cr
Per Share Items
Net EPS - Basic	-	-	127.41	-2.54
Basic EPS - Continuing Operations	-	-	128.84	-2.54
Basic Weighted Average Shares Outstanding	-	-	33.67L	6.03Cr
Net EPS - Diluted	-	-	127.41	-2.54
Diluted EPS - Continuing Operations	-	-	128.84	-2.54
Diluted Weighted Average Shares Outstanding	-	-	33.67L	6.03Cr
Normalized Basic EPS	-	-	90.78	-1.67
Normalized Diluted EPS	-	-	90.78	-1.67
Supplemental Items
EBITDA	-1.79Cr	2.79Cr	51Cr	-16Cr
EBITA	-3.48Cr	1.35Cr	49Cr	-22Cr
EBIT	-3.48Cr	1.35Cr	49Cr	-22Cr
EBITDAR	-	-	-	-7.91Cr
Effective Tax Rate - (Ratio)	0.37	-90.36	12.08	10.58
Current Domestic Taxes	-	8L	9L	7L
Total Current Taxes	-	8L	9L	7L
Deferred Domestic Taxes	-4L	-2L	-2L	-53.54L
Deferred Foreign Taxes	-	-1.94Cr	5.89Cr	-1.35Cr
Total Deferred Taxes	-4L	-1.96Cr	5.87Cr	-1.88Cr
Normalized Net Income	-3.43Cr	27.51L	31Cr	-10Cr
Interest on Long-Term Debt	2.02Cr	88.11L	34.89L	-
Supplemental Operating Expense Items
General and Administrative Expenses	1.84Cr	2.69Cr	3.29Cr	2.56Cr
Net Rental Expense, Total	-	-	-	8.04Cr
Stock-Based Comp., G&A Exp. (Total)	49.33L	91.07L	91.73L	21.45L
Total Stock-Based Compensation	49.33L	91.07L	91.73L	21.45L

Fiscal Period: December	2022	2023	2024	2025
Assets
Cash And Equivalents	-	-	-	38.22L
Total Cash And Short Term Investments	-	-	-	38.22L
Accounts Receivable, Total	-	-	-	21.27L
Total Receivables	-	-	-	21.27L
Prepaid Expenses	-	13.31L	1L	21.4L
Other Current Assets, Total	-	1.47Cr	15Cr	8L
Total Current Assets	-	1.6Cr	15Cr	89.24L
Gross Property Plant And Equipment	-	8.46Cr	7.42Cr	60Cr
Accumulated Depreciation	-	-2.16Cr	-3.11Cr	-9.54Cr
Net Property Plant And Equipment	-	6.31Cr	4.31Cr	51Cr
Goodwill	-	5.76Cr	5.31Cr	15Cr
Other Intangibles, Total	-	-	-	10L
Deferred Tax Assets Long-Term	-	1.83Cr	-	-
Other Long-Term Assets, Total	-	38Cr	86Cr	57Cr
Total Assets	-	54Cr	110.64Cr	124.65Cr
Liabilities
Accounts Payable, Total	-	64.78L	9L	19.57L
Accrued Expenses, Total	-	1.31Cr	1.5Cr	8L
Current Portion of Long-Term Debt	-	29.12L	-	-
Current Portion of Leases	-	-	-	5.16Cr
Current Income Taxes Payable	-	8L	9L	7L
Other Current Liabilities	-	-	3.35Cr	5.65Cr
Total Current Liabilities	-	2.33Cr	5.03Cr	11Cr
Long-Term Debt	-	4.14Cr	-	-
Long-Term Leases	-	-	-	14Cr
Deferred Tax Liability Non Current	-	-	4.1Cr	-
Other Non Current Liabilities	-	-	-	33Cr
Total Liabilities	-	6.47Cr	9.13Cr	58Cr
Common Stock, Total	-	46Cr	106.34Cr	97T
Additional Paid In Capital	-	-	-	72Cr
Retained Earnings	-	-	-	-5.25Cr
Comprehensive Income and Other	-	1.1Cr	-4.83Cr	-
Total Common Equity	-	47Cr	101.51Cr	67Cr
Total Equity	-	47Cr	101.51Cr	67Cr
Total Liabilities And Equity	-	54Cr	110.64Cr	124.65Cr
Supplemental Items
ECS Total Shares Outstanding on Filing Date	-	-	5.05Cr	7.06Cr
ECS Total Common Shares Outstanding	-	-	5.05Cr	6.5Cr
Book Value / Share	-	-	20.1	10.24
Tangible Book Value	-	42Cr	96Cr	51Cr
Tangible Book Value Per Share	-	-	19.05	7.85
Total Debt	-	4.44Cr	0	19Cr
Net Debt	-	4.44Cr	-	18Cr
Debt Equivalent Oper. Leases	-	-	-	64Cr
Account Code - Inventory Valuation	-	-	3	3
Machinery, Total	-	8.46Cr	7.42Cr	44Cr
Full Time Employees	-	-	1	2
Part Time Employees	-	-	1	-

Fiscal Period: December	2022	2023	2024	2025
Net Income	-10Cr	3.96Cr	43Cr	-15Cr
Depreciation & Amortization - CF	1.68Cr	1.44Cr	2.27Cr	5.82Cr
Depreciation & Amortization, Total	1.68Cr	1.44Cr	2.27Cr	5.82Cr
Amortization of Deferred Charges, Total - (CF)	10L	62.62L	35.03L	-
(Gain) Loss From Sale Of Asset	2.29Cr	-3.35Cr	-51Cr	23Cr
Asset Writedown & Restructuring Costs	4.97Cr	-	-	-
Stock-Based Compensation (CF)	49.33L	91.07L	91.73L	21.45L
Net Cash From Discontinued Operations	-	-	48.16L	-
Other Operating Activities, Total	-5.65Cr	-11Cr	-2.54Cr	-25Cr
Change In Accounts Receivable	-	-	-	-22L
Change In Accounts Payable	2L	1.6Cr	1.4Cr	-2.22Cr
Change In Income Taxes	-	-	-	-2L
Change in Other Net Operating Assets	-73.03L	-23.04L	-24.32L	5.37Cr
Cash from Operations	-7.26Cr	-5.6Cr	-5.4Cr	-7.96Cr
Capital Expenditure	-4.69Cr	-10L	-3.57Cr	-
Sale of Property, Plant, and Equipment	-	-	-	25.63L
Cash Acquisitions	-	-	-	9L
Other Investing Activities, Total	7.12Cr	6.37Cr	-3.09Cr	-40Cr
Cash from Investing	2.43Cr	6.27Cr	-6.66Cr	-40Cr
Long-Term Debt Issued, Total	5Cr	-	-	-
Total Debt Issued	5Cr	-	-	-
Long-Term Debt Repaid, Total	-1.11Cr	-1.08Cr	-1.15Cr	-
Total Debt Repaid	-1.11Cr	-1.08Cr	-1.15Cr	-
Issuance of Common Stock	-	-	-	44Cr
Other Financing Activities, Total	94.18L	40.25L	13Cr	3.87Cr
Cash from Financing	4.83Cr	-67.58L	12Cr	48Cr
Net Change in Cash	-	-	-	38.22L
Supplemental Items
Cash Income Tax Paid (Refund)	-	-	-	6T
Levered Free Cash Flow	-	-	19Cr	8.2Cr
Unlevered Free Cash Flow	-	-	19Cr	8.2Cr
Change In Net Working Capital	-	-	11Cr	-16Cr
Net Debt Issued / Repaid	3.89Cr	-1.08Cr	-1.15Cr	-

Fiscal Period: December	2022	2023	2024	2025
Profitability
Return on Assets	-	-	36.91	-11.57
Return on Total Capital	-	-	39.6	-14.56
Return On Equity %	-	-	58.27	-18.22
Return on Common Equity	-	-	58.27	-18.22
Margin Analysis
Gross Profit Margin %	35.48	32.89	44.77	50.31
SG&A Margin	27.95	41.43	45.98	13.8
EBITDA Margin %	-27.27	42.96	710.73	-86.12
EBITA Margin %	-52.9	20.79	678.94	-117.57
EBIT Margin %	-52.9	20.79	678.94	-117.57
Income From Continuing Operations Margin %	-158.61	60.96	606.33	-82.72
Net Income Margin %	-158.61	60.96	599.6	-82.72
Net Avail. For Common Margin %	-158.61	60.96	606.33	-82.72
Normalized Net Income Margin	-52.26	4.23	427.21	-54.34
Levered Free Cash Flow Margin	-	-	271.17	44.28
Unlevered Free Cash Flow Margin	-	-	269.32	44.28
Asset Turnover
Asset Turnover	-	-	0.09	0.16
Fixed Assets Turnover	-	-	1.35	0.67
Short Term Liquidity
Current Ratio	-	0.69	3.04	0.08
Quick Ratio	-	-	-	0.05
Operating Cash Flow to Current Liabilities	-	-2.4	-1.07	-0.71
Average Days Payable Outstanding	-	-	34.06	5.62
Long Term Solvency
Total Debt/Equity	-	9.36	-	28.3
Total Debt / Total Capital	-	8.56	-	22.05
LT Debt/Equity	-	8.75	-	20.55
Long-Term Debt / Total Capital	-	8	-	16.01
Total Liabilities / Total Assets	-	12.02	8.25	46.59
EBIT / Interest Expense	-1.72	1.53	139.21	-
EBITDA / Interest Expense	-0.89	3.17	145.73	-
(EBITDA - Capex) / Interest Expense	-3.21	3.06	135.5	-
Total Debt / EBITDA	-	1.59	-	-2.38
Net Debt / EBITDA	-	1.59	-	-2.33
Total Debt / (EBITDA - Capex)	-	1.65	-	-2.38
Net Debt / (EBITDA - Capex)	-	1.65	-	-2.33
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	-	-1.1	10.09	158.84
Gross Profit, 1 Yr. Growth %	-	-8.31	49.86	190.88
EBITDA, 1 Yr. Growth %	-	-255.82	1.72T	-131.36
EBITA, 1 Yr. Growth %	-	-138.88	3.49T	-144.82
EBIT, 1 Yr. Growth %	-	-138.88	3.49T	-144.82
Earnings From Cont. Operations, 1 Yr. Growth %	-	-138.01	994.97	-135.31
Net Income, 1 Yr. Growth %	-	-138.01	982.81	-135.71
Normalized Net Income, 1 Yr. Growth %	-	-108.01	11.01T	-132.92
Diluted EPS Before Extra, 1 Yr. Growth %	-	-	-	-134.86
Net Property, Plant and Equip., 1 Yr. Growth %	-	-	-31.68	1.08T
Total Assets, 1 Yr. Growth %	-	-	105.45	12.66
Tangible Book Value, 1 Yr. Growth %	-	-	131.14	-46.94
Common Equity, 1 Yr. Growth %	-	-	114.25	-34.41
Cash From Operations, 1 Yr. Growth %	-	-22.89	-3.45	47.33
Capital Expenditures, 1 Yr. Growth %	-	-97.94	3.59T	-
Levered Free Cash Flow, 1 Yr. Growth %	-	-	-	-57.73
Unlevered Free Cash Flow, 1 Yr. Growth %	-	-	-	-57.44
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-	-	4.35	68.8
Gross Profit, 2 Yr. CAGR %	-	-	17.22	108.78
EBITDA, 2 Yr. CAGR %	-	-	432.7	138.99
EBITA, 2 Yr. CAGR %	-	-	273.84	301.39
EBIT, 2 Yr. CAGR %	-	-	273.84	301.39
Earnings From Cont. Operations, 2 Yr. CAGR %	-	-	104.02	96.64
Net Income, 2 Yr. CAGR %	-	-	102.88	96.64
Normalized Net Income, 2 Yr. CAGR %	-	-	198.35	504.82
Diluted EPS Before Extra, 2 Yr. CAGR %	-	-	-	105.89
Net Property, Plant and Equip., 2 Yr. CAGR %	-	-	-	183.93
Total Assets, 2 Yr. CAGR %	-	-	-	52.14
Tangible Book Value, 2 Yr. CAGR %	-	-	-	10.74
Common Equity, 2 Yr. CAGR %	-	-	-	18.55
Cash From Operations, 2 Yr. CAGR %	-	-	-13.72	19.27
Capital Expenditures, 2 Yr. CAGR %	-	-	-12.8	-
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-	-	-	41.25
Gross Profit, 3 Yr. CAGR %	-	-	-	58.7
EBITDA, 3 Yr. CAGR %	-	-	-	107.23
EBITA, 3 Yr. CAGR %	-	-	-	84.34
EBIT, 3 Yr. CAGR %	-	-	-	84.34
Earnings From Cont. Operations, 3 Yr. CAGR %	-	-	-	13.7
Net Income, 3 Yr. CAGR %	-	-	-	13.7
Normalized Net Income, 3 Yr. CAGR %	-	-	-	43.11
Cash From Operations, 3 Yr. CAGR %	-	-	-	3.13