Valuation Amcor plc

Stocks

Market Closed - NYSE 01:30:02 29/10/2026 am IST			5-day change	1st Jan Change
45.66 ^USD	-0.61%		+2.08%	+9.50%

28/10	Jefferies & Co Adjusts Amcor Price Target to $43.79 From $46.15	MT
19/10	Silgan, American Industrial Partners to Acquire Trivium Packaging in $3.4 Billion Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	18,442	14,325	14,126	20,989	20,034	21,092	-	-
Change	-	-22.33%	-1.39%	48.58%	-4.55%	5.28%	-	-
Enterprise Value (EV) ¹	24,157	20,382	20,237	34,260	32,931	33,668	33,170	32,778
Change	-	-15.63%	-0.71%	69.29%	-3.88%	2.24%	-1.48%	-1.18%
P/E	23.5x	14.2x	19.4x	28.7x	18.2x	15.2x	15.2x	-
PBR	4.53x	3.61x	3.11x	1.81x	1.7x	-	-	-
PEG	-	0.4x	-0.7x	-0.8x	0.4x	0.6x	91.05x	-
Capitalization / Revenue	1.27x	0.97x	1.04x	1.4x	0.85x	0.88x	0.88x	0.87x
EV / Revenue	1.66x	1.39x	1.48x	2.28x	1.4x	1.41x	1.38x	1.35x
EV / EBITDA	11.4x	10.1x	10.3x	15.7x	8.97x	8.64x	8.27x	8.03x
EV / EBIT	14.2x	12.7x	13x	19.9x	11.7x	11x	10.5x	10.2x
EV / FCF	24.2x	27.7x	24.4x	42.3x	26.8x	17.2x	18.8x	17.8x
FCF Yield	4.14%	3.61%	4.1%	2.36%	3.73%	5.83%	5.33%	5.61%
Dividend per Share ²	2.4	2.45	2.5	2.55	2.588	2.6	2.6	-
Rate of return	3.86%	4.91%	5.11%	5.55%	5.97%	5.69%	5.69%	-
EPS ²	2.645	3.525	2.525	1.6	2.38	2.995	3	-
Distribution rate	90.7%	69.5%	99%	159%	109%	86.8%	86.7%	-
Net sales ¹	14,544	14,694	13,640	15,009	23,506	23,849	24,059	24,259
EBITDA ¹	2,117	2,018	1,962	2,186	3,673	3,897	4,009	4,080
EBIT ¹	1,701	1,608	1,560	1,723	2,813	3,060	3,151	3,201
Net income ¹	805	1,048	730	511	1,106	1,555	1,707	2,198
Net Debt ¹	5,715	6,057	6,111	13,271	12,897	12,575	12,077	11,686
Reference price ²	62.15	49.90	48.90	45.95	43.35	45.66	45.66	45.66
Nbr of stocks (in thousands)	2,96,735	2,87,064	2,88,869	4,56,770	4,62,146	4,61,946	-	-
Announcement Date	17/08/22	16/08/23	15/08/24	14/08/25	12/08/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMCOR PLC	15.34x	1.42x	8.68x	5.66%	2.12TCr
BRAMBLES LIMITED	20.25x	3.17x	8.93x	3.03%	1.99TCr
BALL CORPORATION	18.37x	1.52x	10.43x	1.25%	1.7TCr
AVERY DENNISON CORPORATION	19.1x	1.84x	11.24x	2.18%	1.38TCr
CROWN HOLDINGS, INC.	15.85x	1.25x	8.28x	1.2%	1.24TCr
CCL INDUSTRIES INC.	19.1x	2.26x	10.74x	1.46%	1.19TCr
STORA ENSO OYJ	28x	1.09x	8.13x	2.82%	871.91Cr
APTARGROUP, INC.	23.81x	2.23x	10.75x	1.54%	804.36Cr
GREIF, INC.	15x	-	-	2.69%	455.32Cr
Average	19.42x	1.85x	9.65x	2.43%	1.31TCr
Weighted average by Cap.	18.99x	1.90x	9.58x	2.67%