|
Market Closed -
Other stock markets
|
Pre-market 06:58:17 pm | |||
| 268.99 USD | -1.35% |
|
266.46 | -0.94% |
| 06:22pm | America's Inflation Problem Just Got Harder to Explain Away |  |
| 04:34pm | Amazon Introduces Amazon Now Delivery Service Throughout US | MT |
Company Valuation: Amazon.com, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 16,91,003 | 8,56,939 | 15,70,153 | 23,06,888 | 24,67,516 | 28,93,555 | - | - |
| Change | - | -49.32% | 83.23% | 46.92% | 6.96% | 17.27% | - | - |
| Enterprise Value (EV) 1 | 16,43,698 | 8,54,063 | 15,41,687 | 22,58,309 | 24,10,135 | 28,64,286 | 28,85,771 | 28,06,660 |
| Change | - | -48.04% | 80.51% | 46.48% | 6.72% | 18.84% | 0.75% | -2.74% |
| P/E ratio | 51.4x | -311x | 52.4x | 39.7x | 32.2x | 31.3x | 27.3x | 21.2x |
| PBR | 12.3x | 5.89x | 8.2x | 7.97x | 6.03x | 5.36x | 4.19x | 3.38x |
| PEG | - | 3x | -0x | 0.4x | 1.1x | 1.6x | 1.9x | 0.7x |
| Capitalization / Revenue | 3.6x | 1.67x | 2.73x | 3.62x | 3.44x | 3.52x | 3.12x | 2.74x |
| EV / Revenue | 3.5x | 1.66x | 2.68x | 3.54x | 3.36x | 3.48x | 3.11x | 2.66x |
| EV / EBITDA | 22.8x | 11.4x | 14x | 15.7x | 14.2x | 13.5x | 11x | 8.58x |
| EV / EBIT | 66.1x | 69.7x | 41.8x | 32.9x | 30.1x | 27.8x | 22.2x | 16.6x |
| EV / FCF | -181x | -73.8x | 41.9x | 59.1x | 215x | -274x | 115x | 34.7x |
| FCF Yield | -0.55% | -1.35% | 2.39% | 1.69% | 0.46% | -0.37% | 0.87% | 2.88% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.24 | -0.27 | 2.9 | 5.53 | 7.17 | 8.604 | 9.87 | 12.67 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,69,822 | 5,13,983 | 5,74,785 | 6,37,959 | 7,16,924 | 8,22,550 | 9,27,846 | 10,56,912 |
| EBITDA 1 | 71,994 | 75,053 | 1,10,305 | 1,44,162 | 1,69,837 | 2,11,631 | 2,61,838 | 3,27,146 |
| EBIT 1 | 24,879 | 12,248 | 36,852 | 68,593 | 79,975 | 1,03,103 | 1,29,984 | 1,68,912 |
| Net income 1 | 33,364 | -2,722 | 30,425 | 59,248 | 77,670 | 94,390 | 1,08,172 | 1,39,064 |
| Net Debt 1 | -47,305 | -2,876 | -28,466 | -48,579 | -57,381 | -29,269 | -7,784 | -86,895 |
| Reference price 2 | 166.72 | 84.00 | 151.94 | 219.39 | 230.82 | 268.99 | 268.99 | 268.99 |
| Nbr of stocks (in thousands) | 1,01,42,952 | 1,02,01,654 | 1,03,34,031 | 1,05,15,011 | 1,06,90,216 | 1,07,57,109 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 01/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.26x | 3.48x | 13.53x | -.--% | 2,89400Cr | |
| 12.14x | 0.12x | 5.41x | 3.3% | 4.19TCr | |
| -126.58x | 0.64x | 24.57x | -.--% | 2.9TCr | |
| 6515.92x | 0.72x | 11.4x | 0.02% | 810.19Cr | |
| 16.72x | 2.45x | 8.46x | -.--% | 836.37Cr | |
| 366.28x | 7.82x | 106.08x | -.--% | 811.94Cr | |
| 16.98x | 2.43x | 8.38x | -.--% | 568.05Cr | |
| 23.67x | 2.22x | 13.97x | 2.11% | 554.1Cr | |
| -9.04x | 1.76x | 12.55x | -.--% | 222.04Cr | |
| Average | 760.82x | 2.40x | 22.71x | 0.6% | 33.36TCr | |
| Weighted average by Cap. | 47.77x | 3.40x | 13.75x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- AMZN Stock
- Valuation Amazon.com, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition