Valuation Amazon.com, Inc.

Equities

Market Closed - Nasdaq Other stock markets 02:30:00 07/02/2026 am IST			5-day change	1st Jan Change
210.32 ^USD	-5.55%		-12.11%	-8.88%

04:32pm	Investors chase cheaper, smaller companies as risk aversion hits tech sector	RE
07/02	How far are these giants from their peak?

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	16,91,003	8,56,939	15,70,153	23,06,888	24,67,516	22,57,769	-	-
Change	-	-49.32%	83.23%	46.92%	6.96%	-8.5%	-	-
Enterprise Value (EV) ¹	16,43,698	8,54,063	15,41,687	22,58,309	24,10,135	22,56,584	22,67,997	22,63,769
Change	-	-48.04%	80.51%	46.48%	6.72%	-6.37%	0.51%	-0.19%
P/E ratio	51.4x	-311x	52.4x	39.7x	32.2x	27.3x	22.4x	17.7x
PBR	12.3x	5.89x	8.2x	7.97x	6.03x	4.45x	3.64x	2.75x
PEG	-	3x	-0x	0.4x	1.1x	3.64x	1x	0.7x
Capitalization / Revenue	3.6x	1.67x	2.73x	3.62x	3.44x	2.8x	2.52x	2.24x
EV / Revenue	3.5x	1.66x	2.68x	3.54x	3.36x	2.8x	2.53x	2.24x
EV / EBITDA	22.8x	11.4x	14x	15.7x	14.2x	10.7x	8.77x	7.08x
EV / EBIT	66.1x	69.7x	41.8x	32.9x	30.1x	22.9x	18.7x	14.5x
EV / FCF	-181x	-73.8x	41.9x	59.1x	215x	-103x	38.7x	29.1x
FCF Yield	-0.55%	-1.35%	2.39%	1.69%	0.46%	-0.97%	2.59%	3.44%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.24	-0.27	2.9	5.53	7.17	7.708	9.377	11.87
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	4,69,822	5,13,983	5,74,785	6,37,959	7,16,924	8,05,040	8,95,471	10,08,977
EBITDA ¹	71,994	75,053	1,10,305	1,44,162	1,69,837	2,10,594	2,58,661	3,19,918
EBIT ¹	24,879	12,248	36,852	68,593	79,975	98,334	1,21,403	1,56,322
Net income ¹	33,364	-2,722	30,425	59,248	77,670	84,307	1,02,832	1,31,844
Net Debt ¹	-47,305	-2,876	-28,466	-48,579	-57,381	-1,185	10,228	6,000
Reference price ²	166.72	84.00	151.94	219.39	230.82	210.32	210.32	210.32
Nbr of stocks (in thousands)	1,01,42,952	1,02,01,654	1,03,34,031	1,05,15,011	1,06,90,216	1,07,34,921	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	06/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMAZON.COM, INC.	27.27x	2.8x	10.7x	-.--%	2,25800Cr
JD.COM, INC.	13.26x	0.13x	8x	3.3%	3.98TCr
COUPANG, INC.	105.87x	0.78x	22.67x	-.--%	3.24TCr
WAYFAIR INC.	-61.11x	1.08x	18.7x	0.01%	1.21TCr
FSN E-COMMERCE VENTURES LIMITED	362.91x	8.02x	109.46x	-.--%	874.94Cr
ALLEGRO.EU S.A.	20.75x	2.66x	9.37x	-.--%	818.03Cr
MONOTARO CO., LTD.	33.23x	3.12x	19.76x	1.47%	683.17Cr
ETSY, INC.	44.59x	2.5x	9.95x	-.--%	570.72Cr
OCADO GROUP PLC	3.64x	2.29x	18.03x	-.--%	261.21Cr
Average	61.16x	2.60x	25.18x	0.53%	26.38TCr
Weighted average by Cap.	28.90x	2.74x	11.25x	0.06%