Valuation Alumexx N.V.

Stocks

Market Closed - Euronext Amsterdam Other stock markets 09:25:00 15/06/2026 pm IST			5-day change	1st Jan Change
1.400 ^EUR	-1.41%		-1.41%	+5.26%

28/04	Alumexx N.V. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
30/25/30	Alumexx N.V. Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	8.756	9.632	7.115	17.81	19	19.74
Change	-	10%	-26.14%	150.4%	6.67%	3.91%
Enterprise Value (EV) ¹	8.085	9.396	6.971	45.4	45.26	43.27
Change	-	16.21%	-25.81%	551.29%	-0.31%	-4.38%
P/E Ratio	50.1x	29.3x	54.2x	-133x	32x	-26.6x
PBR	9.02x	7.39x	4.5x	4.57x	3.88x	3.97x
PEG	-	0.3x	-0.9x	1x	-0x	0x
Capitalization / Revenue	2.12x	1.45x	0.88x	0.52x	0.49x	0.49x
EV / Revenue	1.96x	1.41x	0.86x	1.32x	1.16x	1.08x
EV / EBITDA	26.4x	19.9x	18.6x	12.8x	10.7x	17.7x
EV / EBIT	34.7x	22.6x	22.6x	22.9x	17.5x	52.3x
EV / FCF	14.2x	-17.7x	11.3x	-5.08x	9.99x	13.6x
FCF Yield	7.03%	-5.65%	8.89%	-19.7%	10%	7.35%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.016	0.03	0.012	-0.009	0.04	-0.05
Distribution rate	-	-	-	-	-	-
Net sales ¹	4.126	6.661	8.082	34.36	39.15	40.13
EBITDA ¹	0.306	0.471	0.374	3.537	4.213	2.439
EBIT ¹	0.233	0.415	0.308	1.983	2.582	0.827
Net income ¹	0.173	0.332	0.137	-0.124	0.642	-0.694
Net Debt ¹	-0.671	-0.236	-0.144	27.58	26.25	23.53
Reference price ²	0.800	0.880	0.650	1.200	1.280	1.330
Nbr of stocks (in thousands)	10,946	10,946	10,946	14,846	14,846	14,846
Announcement Date	28/04/21	20/04/22	23/03/23	30/04/24	27/05/25	28/04/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALUMEXX N.V.	-	-	-	-	2.47Cr
SHANDONG HONGQIAO ALUMINUM INDUSTRY HOLDING COMPANY LIMITED	7.15x	1.2x	4.4x	-	3.38TCr
ALUMINUM CORPORATION OF CHINA LIMITED	6.52x	0.68x	2.67x	6.1%	2.63TCr
HINDALCO INDUSTRIES LIMITED	14.53x	1.06x	8.24x	0.56%	2.39TCr
NORSK HYDRO ASA	11.78x	1.05x	5.94x	4.95%	2.27TCr
ALCOA CORPORATION	8.71x	1.19x	5.17x	0.58%	1.81TCr
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED	9.36x	-	-	3.37%	1.21TCr
TIANSHAN ALUMINUM GROUP CO.,LTD	6.78x	1.66x	4.76x	7.47%	910.92Cr
HENAN SHENHUO COAL INDUSTRY AND ELECTRICITY POWER CO. LTD	7.34x	1.31x	3.85x	6.97%	901.42Cr
NATIONAL ALUMINIUM COMPANY LIMITED	12.36x	3.52x	7.81x	2.77%	728.18Cr
Average	9.39x	1.46x	5.36x	4.1%	1.62TCr
Weighted average by Cap.	9.34x	1.21x	5.19x	3.8%