Company Valuation: AltynGold plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2024 2025 2026 2027 2028
Market Cap 1 31.3 52.21 337.6 287 - -
Change - - 546.6% -14.98% - -
Enterprise Value (EV) 1 50.59 52.21 351.3 234.3 163.9 92.35
Change - - 572.84% -33.31% -30.05% -43.64%
P/E - 2.63x 7.34x 4.54x 4.5x 4.36x
PBR - - - - - -
PEG - - 0x 0.1x 5.42x 1.4x
Capitalization / Revenue 0.76x - 2.6x 1.72x 1.77x 1.82x
EV / Revenue 1.24x - 2.7x 1.4x 1.01x 0.59x
EV / EBITDA 2.36x - 4.67x 2.45x 1.72x 0.97x
EV / EBIT - - 5.56x 2.84x 1.98x 1.11x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - 0.7262 1.682 2.315 2.334 2.406
Distribution rate - - - - - -
Net sales 1 40.92 - 130 167 161.9 157.8
EBITDA 1 21.48 - 75.18 95.49 95.49 95.49
EBIT 1 - - 63.22 82.46 82.61 83.35
Net income 1 - 19.85 45.97 67.48 64.01 61.74
Net Debt 1 19.3 - 13.7 -52.73 -123.1 -194.6
Reference price 2 1.14 1.91 12.35 10.50 10.50 10.50
Nbr of stocks (in thousands) 27,333 27,333 27,333 27,333 - -
Announcement Date 27/06/22 25/04/25 29/04/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
4.54x1.4x2.45x - 39Cr
20.75x4.1x7.33x3.48% 23TCr
11.97x2.97x6.49x4.91% 17TCr
15.94x4.53x7.52x3.17% 10TCr
12.57x0.39x6.27x3.3% 9.08TCr
25.65x6.99x16.99x-.--% 6.73TCr
52.31x3.23x7.91x1.76% 5.87TCr
15.13x3.13x6.19x0.59% 3.24TCr
13.6x4.42x6.66x4.3% 3TCr
13.29x4.78x8.49x3.82% 2.59TCr
Average 18.58x 3.60x 7.63x 2.82% 8.11TCr
Weighted average by Cap. 19.29x 3.67x 7.86x 3.24%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GBGR Stock
  4. Valuation AltynGold plc