Company Valuation: AltynGold plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2024 2025 2026 2027 2028
Market Cap 1 31.3 52.21 337.6 245.4 - -
Change - - 546.6% -27.29% - -
Enterprise Value (EV) 1 50.59 52.21 351.3 232.4 168.3 103.2
Change - - 572.84% -33.83% -27.6% -38.65%
P/E - 2.63x 7.34x 3.75x 3.97x 3.91x
PBR - - - - - -
PEG - - 0x 0.1x -0.71x 2.38x
Capitalization / Revenue 0.76x - 2.6x 1.46x 1.5x 1.54x
EV / Revenue 1.24x - 2.7x 1.38x 1.03x 0.65x
EV / EBITDA - - - - - -
EV / EBIT - - 5.56x 2.76x 2.12x 1.3x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - 0.7262 1.682 2.394 2.26 2.297
Distribution rate - - - - - -
Net sales 1 40.92 - 130 168.6 163.5 159.5
EBITDA 21.48 - 75.18 - - -
EBIT 1 - - 63.22 84.11 79.51 79.51
Net income 1 - 19.85 45.97 68.54 62.99 60.26
Net Debt 1 19.3 - 13.7 -13.02 -77.16 -142.2
Reference price 2 1.145 1.910 12.350 8.980 8.980 8.980
Nbr of stocks (in thousands) 27,333 27,333 27,333 27,333 - -
Announcement Date 27/06/22 25/04/25 29/04/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
3.75x1.38x - - 33Cr
16.13x3.76x6.82x3.64% 21TCr
10.85x2.56x5.66x5.51% 15TCr
14.84x4.26x7.15x3.31% 10TCr
11.43x0.38x6.04x3.15% 8.69TCr
27.21x6.1x16.24x-.--% 6.08TCr
101.8x3.06x7.54x1.77% 5.51TCr
14.19x2.95x5.72x0.57% 3.07TCr
11.96x3.88x5.86x5.13% 2.6TCr
10.48x3.87x6.52x4.63% 2.35TCr
Average 22.26x 3.22x 7.51x 3.08% 7.43TCr
Weighted average by Cap. 21.20x 3.31x 7.28x 3.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AltynGold plc

Historical PBR trend

Valuation ratios - PBR - AltynGold plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AltynGold plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AltynGold plc

  1. Stock Market
  2. Stocks
  3. GBGR Stock
  4. Valuation AltynGold plc