Valuation Alstom

Stocks

Market Closed - Euronext Paris 09:25:00 25/09/2026 pm IST			5-day change	1st Jan Change
14.54 ^EUR	+0.03%		-4.81%	-42.21%

23/09	Alstom Wins EUR700 Million Locomotives Order in Germany	MT
23/09	Alstom S.A. Signs Launch Order With Northrail For Its New Traxx Shunter Platform	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,942	9,542	5,430	9,406	11,209	6,729	-	-
Change	-	20.14%	-43.09%	73.21%	19.17%	-39.97%	-	-
Enterprise Value (EV) ¹	10,027	11,677	8,424	9,928	12,467	7,932	7,774	7,393
Change	-	16.45%	-27.86%	17.85%	25.58%	-36.37%	-1.99%	-4.91%
P/E	-13.6x	-71.7x	-17.4x	65.7x	40.4x	12.3x	9.28x	7.75x
PBR	0.89x	1.05x	0.63x	0.9x	-	0.59x	0.56x	0.53x
PEG	-	0.9x	-0x	-0x	0.4x	0.1x	0.3x	0.4x
Capitalization / Revenue	0.51x	0.58x	0.31x	0.51x	0.58x	0.33x	0.31x	0.3x
EV / Revenue	0.65x	0.71x	0.48x	0.54x	0.65x	0.39x	0.36x	0.33x
EV / EBITDA	6.1x	6.72x	4.6x	4.84x	6.29x	4.61x	4.04x	3.42x
EV / EBIT	13.1x	13.7x	8.45x	8.43x	10.7x	5.94x	5.2x	4.55x
EV / FCF	-10.1x	58.7x	-14.9x	20.3x	38.5x	62.4x	32.2x	21.3x
FCF Yield	-9.89%	1.7%	-6.73%	4.94%	2.6%	1.6%	3.11%	4.71%
Dividend per Share ²	0.25	0.25	-	-	-	0.2257	0.3643	0.4945
Rate of return	1.18%	1%	-	-	-	1.55%	2.5%	3.4%
EPS ²	-1.56	-0.35	-0.81	0.31	0.6	1.179	1.568	1.876
Distribution rate	-16%	-71.4%	-	-	-	19.1%	23.2%	26.4%
Net sales ¹	15,471	16,507	17,619	18,489	19,171	20,212	21,374	22,419
EBITDA ¹	1,643	1,738	1,833	2,051	1,981	1,719	1,926	2,159
EBIT ¹	767	852	997	1,177	1,168	1,336	1,495	1,626
Net income ¹	-581	-132	-309	149	324	553.5	725.5	877.3
Net Debt ¹	2,085	2,135	2,994	522	1,258	1,203	1,045	663.8
Reference price ²	21.27	25.08	14.13	20.38	24.26	14.54	14.54	14.54
Nbr of stocks (in thousands)	3,73,392	3,80,453	3,84,291	4,61,511	4,62,030	4,62,616	-	-
Announcement Date	11/05/22	10/05/23	08/05/24	14/05/25	13/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALSTOM	12.33x	0.39x	4.61x	1.55%	766.81Cr
PACCAR INC	18.61x	1.72x	14.12x	2.93%	5.86TCr
KOMATSU LTD.	17.4x	1.74x	9.9x	2.56%	4.33TCr
DAIMLER TRUCK HOLDING AG	11.43x	1.07x	10.6x	4.53%	3.68TCr
EPIROC AB	31.85x	4.61x	18.44x	1.57%	3.01TCr
KUBOTA CORPORATION	11.18x	1.51x	9.1x	1.95%	1.99TCr
KNORR-BREMSE AG	24.13x	2.25x	12.19x	1.96%	1.98TCr
CNH INDUSTRIAL N.V.	30.52x	1x	17.85x	1.2%	1.62TCr
EXOR N.V.	9.81x	-	-	0.71%	1.63TCr
METSO OYJ	24.17x	2.68x	14.45x	2.48%	1.61TCr
Average	19.14x	1.89x	12.36x	2.15%	2.65TCr
Weighted average by Cap.	19.12x	1.98x	12.80x	2.48%