Company Valuation: Alpine Select AG

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 126.8 137.1 107.2 68.37 67.07 76.27
Change - 8.08% -21.79% -36.23% -1.91% 13.72%
Enterprise Value (EV) 1 120.4 143.6 94.78 63.34 66.57 78.57
Change - 19.23% -33.98% -33.17% 5.1% 18.02%
P/E 20.5x 5.93x -3.71x -163x 55x 7.39x
PBR 0.98x 0.96x 1.03x 1.02x 0.98x 0.99x
PEG - 0x 0x 1.7x -0x 0x
Capitalization / Revenue 13.8x 4.28x 66.3x 12x 23.3x 6.07x
EV / Revenue 13.1x 4.48x 58.6x 11.1x 23.1x 6.25x
EV / EBITDA - - - - - -
EV / EBIT 18.2x 4.85x -153x 17.5x 64.8x 7.2x
EV / FCF 18.7x 8.47x 63.5x 34.5x 35.5x 11.8x
FCF Yield 5.34% 11.8% 1.58% 2.9% 2.82% 8.45%
Dividend per Share 2 1 1 1 - - 0.6
Rate of return 7.3% 6.49% 8.26% - - 6.7%
EPS 2 0.6671 2.596 -3.262 -0.0483 0.1401 1.211
Distribution rate 150% 38.5% -30.7% - - 49.5%
Net sales 1 9.201 32.04 1.617 5.717 2.878 12.57
EBITDA - - - - - -
EBIT 1 6.609 29.62 -0.62 3.614 1.028 10.91
Net income 1 6.128 23.12 -28.86 -0.422 1.216 10.32
Net Debt 1 -6.425 6.48 -12.44 -5.032 -0.494 2.298
Reference price 2 13.700 15.400 12.100 7.850 7.700 8.950
Nbr of stocks (in thousands) 9,258 8,901 8,861 8,710 8,710 8,522
Announcement Date 17/04/21 06/04/22 07/04/23 04/04/24 11/04/25 16/04/26
1CHF in Million2CHF
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 9.11Cr
21.42x5.84x12.62x2.03% 17TCr
13.27x3.28x - 2.67% 14TCr
15.77x7.24x - 1.57% 9.9TCr
19.82x7.12x12.68x4.27% 9.52TCr
14.45x9.81x16.81x0.85% 8.22TCr
22.2x11.64x19.07x4.26% 7.51TCr
18.47x10.64x8.19x1.96% 6.75TCr
12.64x4.83x - 2.06% 4.64TCr
Average 17.25x 7.55x 13.88x 2.46% 8.7TCr
Weighted average by Cap. 17.59x 7.03x 13.70x 2.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Alpine Select AG

Historical PBR trend

Valuation ratios - PBR - Alpine Select AG

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Alpine Select AG

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Alpine Select AG

  1. Stock Market
  2. Stocks
  3. ALPN Stock
  4. Valuation Alpine Select AG