|
Market Closed -
Other stock markets
|
After hours 05:29:32 am | |||
| 396.78 USD | -1.07% |
|
395.45 | -0.34% |
| 07:51am | YouTube, Snap and TikTok settle school district's social media addiction claims | RE |
| 06:47am | YouTube, Snap and TikTok settle school district's social media addiction claims | RE |
Company Valuation: Alphabet Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 19,21,855 | 11,45,004 | 17,55,459 | 23,23,530 | 37,81,297 | 47,88,421 | - | - |
| Change | - | -40.42% | 53.31% | 32.36% | 62.74% | 26.63% | - | - |
| Enterprise Value (EV) 1 | 17,97,023 | 10,45,943 | 16,57,796 | 22,38,756 | 37,01,001 | 47,34,557 | 47,17,318 | 46,97,506 |
| Change | - | -41.8% | 58.5% | 35.04% | 65.32% | 27.93% | -0.36% | -0.42% |
| P/E ratio | 25.8x | 19.3x | 24.1x | 23.5x | 29x | 27.9x | 27.5x | 23.3x |
| PBR | 7.62x | 4.43x | 6.27x | 7.11x | 9.11x | 8.34x | 6.49x | 4.98x |
| PEG | - | -1x | 0.9x | 0.6x | 0.8x | 0.9x | 20.28x | 1.3x |
| Capitalization / Revenue | 7.46x | 4.05x | 5.71x | 6.64x | 9.39x | 9.84x | 8.33x | 7.06x |
| EV / Revenue | 6.98x | 3.7x | 5.39x | 6.4x | 9.19x | 9.73x | 8.21x | 6.93x |
| EV / EBITDA | 16.9x | 9.5x | 14x | 14.9x | 21.1x | 20.8x | 16.8x | 13.3x |
| EV / EBIT | 22.8x | 14x | 19.7x | 19.9x | 28.7x | 28x | 23.2x | 19.3x |
| EV / FCF | 26.8x | 17.4x | 23.9x | 30.8x | 50.5x | 222x | 167x | 73x |
| FCF Yield | 3.73% | 5.74% | 4.19% | 3.25% | 1.98% | 0.45% | 0.6% | 1.37% |
| Dividend per Share 2 | - | - | - | 0.6 | - | 0.8783 | 0.912 | 0.944 |
| Rate of return | - | - | - | 0.32% | - | 0.22% | 0.23% | 0.24% |
| EPS 2 | 5.61 | 4.56 | 5.8 | 8.04 | 10.81 | 14.22 | 14.42 | 17 |
| Distribution rate | - | - | - | 7.46% | - | 6.18% | 6.33% | 5.55% |
| Net sales 1 | 2,57,637 | 2,82,836 | 3,07,394 | 3,50,018 | 4,02,836 | 4,86,697 | 5,74,694 | 6,78,161 |
| EBITDA 1 | 1,06,531 | 1,10,132 | 1,18,699 | 1,50,486 | 1,75,128 | 2,27,358 | 2,80,866 | 3,54,461 |
| EBIT 1 | 78,714 | 74,842 | 84,293 | 1,12,390 | 1,29,039 | 1,69,163 | 2,03,600 | 2,43,582 |
| Net income 1 | 76,033 | 59,972 | 73,795 | 1,00,118 | 1,32,170 | 1,74,050 | 1,77,602 | 2,12,150 |
| Net Debt 1 | -1,24,832 | -99,061 | -97,663 | -84,774 | -80,296 | -53,863 | -71,103 | -90,914 |
| Reference price 2 | 144.85 | 88.23 | 139.69 | 189.30 | 313.00 | 396.78 | 396.78 | 396.78 |
| Nbr of stocks (in thousands) | 1,32,75,280 | 1,29,43,000 | 1,25,16,000 | 1,22,41,000 | 1,20,67,000 | 1,21,15,781 | - | - |
| Announcement Date | 01/02/22 | 02/02/23 | 30/01/24 | 04/02/25 | 04/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.9x | 9.73x | 20.82x | 0.22% | 4,78800Cr | |
| 19.5x | 2.05x | 11.85x | -.--% | 4.6TCr | |
| 16.64x | 1.88x | 7.93x | 1.25% | 2.03TCr | |
| 15.52x | 2.13x | 8.51x | 1.73% | 1.8TCr | |
| 6.15x | 0.3x | 2x | 4.21% | 17Cr | |
| Average | 17.14x | 3.22x | 10.22x | 1.48% | 97.46TCr | |
| Weighted average by Cap. | 27.73x | 9.59x | 20.64x | 0.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- GOOGL Stock
- Valuation Alphabet Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition