Valuation: Allied Blenders and Distillers Limited

Capitalization 14TCr 150.2Cr 127.29Cr 117.25Cr 110.69Cr 206.68Cr 210.42Cr 1.38TCr 539.58Cr 6.72TCr 563.61Cr 551.71Cr 24TCr P/E ratio 2026 *
53.5x
P/E ratio 2027 * 41.7x
Enterprise value 15TCr 161.81Cr 137.13Cr 126.32Cr 119.25Cr 222.65Cr 226.69Cr 1.49TCr 581.3Cr 7.24TCr 607.19Cr 594.36Cr 26TCr EV / Sales 2026 *
3.82x
EV / Sales 2027 * 3.36x
Free-Float
19.09%
Yield 2026 *
0.9%
Yield 2027 * 1.21%
1 day-1.86%
1 week+19.00%
Current month+23.72%
1 month+13.23%
3 months+5.21%
6 months-5.41%
Current year-18.52%
1 week 451.6
Extreme 451.6
513.2
1 month 382.1
Extreme 382.1
513.2
Current year 382.1
Extreme 382.1
602.4
1 year 302.1
Extreme 302.1
696.8
3 years 279
Extreme 279
696.8
5 years 279
Extreme 279
696.8
10 years 279
Extreme 279
696.8
Manager TitleAgeSince
Chief Executive Officer - -
Chief Executive Officer - 01/09/2023
Director of Finance/CFO - -
Director TitleAgeSince
Director/Board Member 73 17/03/2022
Director/Board Member 71 02/06/2022
Director/Board Member 61 03/02/2022
Change 5d. change 1-year change 3-years change Capi.($)
-1.86%+19.00%+56.68% - 150.2Cr
+0.79%+4.23%-26.38%-59.31% 4.5TCr
+0.39%+3.72%-26.70%-68.35% 1.98TCr
-0.20%+10.02%-15.21%-53.47% 1.35TCr
-1.16%-3.41%-14.14%-34.11% 850.45Cr
-0.52%-0.91%+21.97%-26.87% 404.89Cr
+3.53%+5.23%+20.49%+161.76% 403.83Cr
+0.10%+0.51%-8.50%-77.36% 244.46Cr
+2.76%+1.22%+54.16%+73.38% 211.26Cr
0.00%+1.52%+48.02%+63.17% 128.73Cr
Average +0.38%+5.82%+11.04%-2.35% 1.02TCr
Weighted average by Cap. +0.46%+6.36%-15.93%-44.09%

Financials

2026 *2027 *
Net sales 3.94TCr 42Cr 36Cr 33Cr 31Cr 58Cr 59Cr 388.77Cr 152.14Cr 1.89TCr 158.92Cr 155.56Cr 6.73TCr 4.48TCr 48Cr 41Cr 38Cr 35Cr 66Cr 67Cr 442.17Cr 173.04Cr 2.15TCr 180.74Cr 176.93Cr 7.65TCr
Net income 262.01Cr 2.81Cr 2.39Cr 2.2Cr 2.07Cr 3.87Cr 3.94Cr 26Cr 10Cr 125.87Cr 11Cr 10Cr 446.97Cr 334.51Cr 3.59Cr 3.05Cr 2.81Cr 2.65Cr 4.94Cr 5.03Cr 33Cr 13Cr 160.7Cr 13Cr 13Cr 570.65Cr
Net Debt 1.08TCr 12Cr 9.84Cr 9.07Cr 8.56Cr 16Cr 16Cr 106.61Cr 42Cr 519.36Cr 44Cr 43Cr 1.84TCr 1.09TCr 12Cr 9.94Cr 9.15Cr 8.64Cr 16Cr 16Cr 107.64Cr 42Cr 524.41Cr 44Cr 43Cr 1.86TCr
Logo Allied Blenders and Distillers Limited
Allied Blenders and Distillers Limited is an Indian-made foreign liquor (IMFL) company. It is engaged in the business of the manufacture, purchase and sale of alcoholic beverages. The Company's products include whisky, brandy, rum, vodka, gin and packaged drinking water. Officer's Choice Whisky, the flagship brand of the Company. It has a portfolio of eight blended whiskies out of which Officer’s Choice and Sterling Reserve have been selling brands across the world, including Officer's Choice Whisky, Sterling Reserve Blend 7 Whisky, Iconiq White Whisky, X&O Barrel, Srishti Premium Whisky, and others. Its product portfolio comprises brands of IMFL, including whisky, brandy, rum and vodka. Certain of its brands, such as, Officer’s Choice Whisky, Sterling Reserve, Officer’s Choice Blue and ICONiQ Whisky, are Millionaire Brands or brands. Its Fullarton Distilleries brands include Woodburns Contemporary Indian Whisky, Pumori Small Batch Gin, and Segredo Aldeia Rum.
Employees
902
Date Price Change Volume
13/26/13 499.90 -1.86% 5,88,895
10/26/10 509.40 +9.18% 21,38,634
09/26/09 466.55 +2.06% 6,19,812
08/26/08 457.15 +8.82% 6,46,841
07/26/07 420.10 -1.73% 3,26,476
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
499.90INR
Average target price
687.30INR
Spread / Average Target
+37.49%

Quarterly revenue - Rate of surprise