Valuation All Ring Tech Co., Ltd.

Stocks

End-of-day quote Taipei Exchange 30/09/2026			5-day change	1st Jan Change
1,310.00 ^TWD	0.00%		+7.82%	+259.89%

16/09	ASE Technology Unit to Buy Machinery for NT$1.79 Billion	MT
01/09	ASE Technology Unit Acquires Machinery, Equipment Worth NT$1.04 Billion	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,898	11,499	38,242	35,021	1,27,548	-	-
Change	-	134.79%	232.56%	-8.42%	264.21%	-	-
Enterprise Value (EV) ¹	4,898	11,499	34,996	31,178	1,23,115	1,22,404	1,21,465
Change	-	134.79%	204.33%	-10.91%	294.88%	-0.58%	-0.77%
P/E	10.4x	84.9x	27.9x	23.7x	47.4x	31.8x	23.3x
PBR	-	-	5.98x	4.8x	12.9x	10.6x	8.49x
PEG	-	-1.2x	0x	3.56x	0.6x	0.7x	0.6x
Capitalization / Revenue	-	9.54x	6.91x	6.53x	14x	9.17x	7.26x
EV / Revenue	-	9.54x	6.32x	5.81x	13.5x	8.8x	6.92x
EV / EBITDA	-	89.4x	23.6x	18.6x	40.5x	24.5x	18.4x
EV / EBIT	-	135x	24.5x	19.4x	42.1x	25.2x	19.1x
EV / FCF	-	-	49.7x	20.9x	50.1x	36.8x	-
FCF Yield	-	-	2.01%	4.78%	2%	2.72%	-
Dividend per Share ²	-	-	10.2	11.79	19.9	27.38	37.96
Rate of return	-	-	2.54%	3.24%	1.52%	2.09%	2.9%
EPS ²	5.86	1.66	14.42	15.38	27.65	41.14	56.25
Distribution rate	-	-	70.7%	76.6%	72%	66.6%	67.5%
Net sales ¹	-	1,205	5,535	5,366	9,141	13,905	17,560
EBITDA ¹	-	128.7	1,483	1,679	3,042	4,999	6,616
EBIT ¹	-	85.42	1,427	1,611	2,926	4,854	6,367
Net income ¹	499	138.2	1,311	1,485	2,782	4,260	5,508
Net Debt ¹	-	-	-3,247	-3,843	-4,433	-5,144	-6,083
Reference price ²	60.80	141.00	402.00	364.00	1,310.00	1,310.00	1,310.00
Nbr of stocks (in thousands)	80,556	81,556	95,130	96,211	97,365	-	-
Announcement Date	13/03/23	26/03/24	27/02/25	10/02/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALL RING TECH CO., LTD.	47.37x	13.47x	40.47x	1.52%	400.23Cr
ASML HOLDING N.V.	41.53x	14.02x	31.84x	0.56%	70TCr
APPLIED MATERIALS, INC.	38.85x	11.79x	34.08x	0.38%	41TCr
LAM RESEARCH CORPORATION	34.44x	11.47x	28.2x	0.35%	41TCr
KLA CORPORATION	36.53x	14.3x	29.67x	0.49%	26TCr
TOKYO ELECTRON LIMITED	33.37x	7.55x	22.99x	1.46%	17TCr
ADVANTEST CORPORATION	36.41x	13.61x	26.44x	0.26%	16TCr
ASE TECHNOLOGY HOLDING CO., LTD.	36.57x	3.95x	18.19x	1.41%	9.48TCr
NAURA TECHNOLOGY GROUP CO., LTD.	60.98x	9.05x	48.16x	0.15%	6.8TCr
TERADYNE, INC.	45.39x	12.09x	34.1x	0.13%	6.3TCr
Average	41.14x	11.13x	31.41x	0.67%	23.16TCr
Weighted average by Cap.	38.82x	12.11x	30.36x	0.54%