Valuation All Ring Tech Co., Ltd.

Stocks

End-of-day quote Taipei Exchange Other stock markets 24/07/2026			5-day change	1st Jan Change
942.00 ^TWD	-8.10%		-3.38%	+158.79%

30/06	ASE Technology Unit Buys Machinery, Equipment for NT$1.24 Billion; Shares Rally 9%	MT
22/05	ASE Technology Unit to Buy Machinery, Equipment for NT$1 Billion; Shares Rally 10%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,898	11,499	38,242	35,021	91,127	-	-
Change	-	134.79%	232.56%	-8.42%	160.21%	-	-
Enterprise Value (EV) ¹	4,898	11,499	34,996	31,178	87,243	85,829	84,994
Change	-	134.79%	204.33%	-10.91%	179.82%	-1.62%	-0.97%
P/E	10.4x	84.9x	27.9x	23.7x	37.1x	23.9x	21x
PBR	-	-	5.98x	4.8x	11.1x	8.35x	6.68x
PEG	-	-1.2x	0x	3.56x	0.6x	0.4x	1.5x
Capitalization / Revenue	-	9.54x	6.91x	6.53x	9.89x	6.49x	5.38x
EV / Revenue	-	9.54x	6.32x	5.81x	9.47x	6.11x	5.02x
EV / EBITDA	-	89.4x	23.6x	18.6x	29.6x	17.3x	13.9x
EV / EBIT	-	135x	24.5x	19.4x	30.5x	17.6x	14.2x
EV / FCF	-	-	49.7x	20.9x	34.2x	20.2x	-
FCF Yield	-	-	2.01%	4.78%	2.92%	4.96%	-
Dividend per Share ²	-	-	10.2	11.79	17.39	26.48	32.05
Rate of return	-	-	2.54%	3.24%	1.85%	2.81%	3.4%
EPS ²	5.86	1.66	14.42	15.38	25.38	39.44	44.89
Distribution rate	-	-	70.7%	76.6%	68.5%	67.1%	71.4%
Net sales ¹	-	1,205	5,535	5,366	9,213	14,051	16,924
EBITDA ¹	-	128.7	1,483	1,679	2,944	4,960	6,100
EBIT ¹	-	85.42	1,427	1,611	2,860	4,863	5,979
Net income ¹	499	138.2	1,311	1,485	2,457	4,120	4,322
Net Debt ¹	-	-	-3,247	-3,843	-3,884	-5,298	-6,133
Reference price ²	60.80	141.00	402.00	364.00	942.00	942.00	942.00
Nbr of stocks (in thousands)	80,556	81,556	95,130	96,211	96,738	-	-
Announcement Date	13/03/23	26/03/24	27/02/25	10/02/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALL RING TECH CO., LTD.	37.12x	9.47x	29.63x	1.85%	281.69Cr
APPLIED MATERIALS, INC.	40.85x	12.64x	36.84x	0.36%	43TCr
NAURA TECHNOLOGY GROUP CO., LTD.	71.58x	10.76x	54.88x	0.13%	8.11TCr
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	102.51x	21.57x	100.42x	0.09%	5.5TCr
ASM INTERNATIONAL N.V.	38.71x	10.1x	26.36x	0.46%	4.78TCr
DISCO CORPORATION	35.48x	11.39x	23.73x	1.16%	4.03TCr
PIOTECH INC.	114.15x	26.78x	115.66x	0.11%	3.38TCr
GLOBALFOUNDRIES INC.	39.7x	3.82x	11.22x	0.07%	2.94TCr
ACM RESEARCH (SHANGHAI), INC.	80.18x	15.78x	70.9x	0.26%	2.14TCr
BE SEMICONDUCTOR INDUSTRIES N.V.	53.61x	18.39x	40.49x	1.53%	2.09TCr
Average	61.39x	14.07x	51.01x	0.6%	7.58TCr
Weighted average by Cap.	52.86x	13.38x	45.58x	0.38%