Company Valuation: Alkim Alkali Kimya

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,235 2,530 5,877 5,112 5,712 5,520
Change - 13.22% 132.25% -13.02% 11.74% -3.36%
Enterprise Value (EV) 1 2,089 2,271 5,707 4,491 5,355 5,492
Change - 8.69% 151.36% -21.32% 19.24% 2.57%
P/E 11.2x 10.2x 10.3x 18.9x -41.9x -13.5x
PBR 4.48x 3.79x 5.34x 1.99x 1.6x 1.3x
PEG - 0.4x 0x -0.4x 0x -0x
Capitalization / Revenue 2.96x 2.31x 2.1x 1.27x 1.22x 1.08x
EV / Revenue 2.77x 2.07x 2.04x 1.12x 1.14x 1.08x
EV / EBITDA 9.12x 8.55x 7.38x 6.84x 12.1x 14x
EV / EBIT 10.1x 9.37x 7.7x 8.6x 22.3x 42.8x
EV / FCF 16.7x 6,822x -44.3x 4.36x -14.2x -20.3x
FCF Yield 6% 0.01% -2.26% 22.9% -7.04% -4.92%
Dividend per Share 2 - - 0.463 - - -
Rate of return - - 2.36% - - -
EPS 2 0.664 0.8271 1.908 0.9036 -0.4549 -1.361
Distribution rate - - 24.3% - - -
Net sales 1 754.1 1,096 2,797 4,026 4,688 5,099
EBITDA 1 229.1 265.5 773.7 656.6 441.5 391
EBIT 1 207.8 242.4 741.6 521.9 239.6 128.4
Net income 1 199.2 248.1 572.3 271.1 -136.5 -408.3
Net Debt 1 -146 -259.9 -169.5 -621.2 -356.9 -27.56
Reference price 2 7.45 8.44 19.59 17.04 19.04 18.40
Nbr of stocks (in thousands) 3,00,000 3,00,000 3,00,000 3,00,000 3,00,000 3,00,000
Announcement Date 25/02/21 24/02/22 28/02/23 27/03/24 11/03/25 12/03/26
1TRY in Million2TRY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.89Cr
16.76x1.62x10.28x6.45% 1.46TCr
6.45x2.25x5.42x4.09% 1.1TCr
21.67x2.45x12.09x2.9% 508.24Cr
20.22x0.85x11.15x4.09% 468.94Cr
13.82x2.29x6.3x5.38% 446.21Cr
13.71x1.03x6.52x1.77% 282.89Cr
16.88x1.82x8.22x5.67% 270.12Cr
12.41x - - 4.91% 222.73Cr
5.77x0.85x4.22x2.78% 192.16Cr
Average 14.19x 1.65x 8.03x 4.23% 496.39Cr
Weighted average by Cap. 14.24x 1.79x 8.47x 4.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ALKIM Stock
  4. Valuation Alkim Alkali Kimya