Valuation Align Technology, Inc.
Equities
ALGN
US0162551016
Medical Equipment, Supplies & Distribution
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 155.16 USD | -2.28% |
|
-6.41% | -0.63% |
Company Valuation: Align Technology, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 51,821 | 16,474 | 20,985 | 15,566 | 11,204 | 11,112 | - | - |
| Change | - | -68.21% | 27.39% | -25.83% | -28.02% | -0.82% | - | - |
| Enterprise Value (EV) 1 | 50,649 | 15,474 | 20,013 | 14,522 | 10,109 | 9,630 | 9,077 | 8,482 |
| Change | - | -69.45% | 29.33% | -27.44% | -30.39% | -4.74% | -5.74% | -6.56% |
| P/E ratio | 67.8x | 45.7x | 47.2x | 37.1x | 27.6x | 19.2x | 16.8x | 15.3x |
| PBR | 14.3x | 4.52x | 5.78x | 4.06x | 2.8x | 2.41x | 2.06x | 1.79x |
| PEG | - | -0.9x | 1.8x | -11.34x | 51.7x | 0.4x | 1.2x | 1.53x |
| Capitalization / Revenue | 13.1x | 4.41x | 5.43x | 3.89x | 2.78x | 2.66x | 2.54x | 2.4x |
| EV / Revenue | 12.8x | 4.14x | 5.18x | 3.63x | 2.51x | 2.3x | 2.08x | 1.84x |
| EV / EBITDA | 41.8x | 16.6x | 21x | 14.5x | 8.92x | 8.16x | 7.35x | 6.37x |
| EV / EBIT | 45.9x | 19.3x | 24.2x | 16.6x | 11.1x | 9.71x | 8.62x | 7.51x |
| EV / FCF | 65.7x | 55.9x | 32.9x | 23.3x | 20.6x | 10.6x | 9.71x | 13.5x |
| FCF Yield | 1.52% | 1.79% | 3.04% | 4.29% | 4.85% | 9.45% | 10.3% | 7.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 9.69 | 4.61 | 5.81 | 5.62 | 5.65 | 8.102 | 9.231 | 10.15 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,953 | 3,735 | 3,862 | 3,999 | 4,035 | 4,184 | 4,368 | 4,622 |
| EBITDA 1 | 1,213 | 929.6 | 953.8 | 1,000 | 1,133 | 1,180 | 1,235 | 1,332 |
| EBIT 1 | 1,104 | 803.8 | 826 | 873.2 | 914.2 | 992.1 | 1,053 | 1,129 |
| Net income 1 | 772 | 361.6 | 445.1 | 421.4 | 410.4 | 574.8 | 648.7 | 700.2 |
| Net Debt 1 | -1,171 | -999.6 | -972.7 | -1,044 | -1,095 | -1,482 | -2,035 | -2,630 |
| Reference price 2 | 657.18 | 210.90 | 274.00 | 208.51 | 156.15 | 155.16 | 155.16 | 155.16 |
| Nbr of stocks (in thousands) | 78,853 | 78,112 | 76,589 | 74,653 | 71,750 | 71,618 | - | - |
| Announcement Date | 02/02/22 | 01/02/23 | 31/01/24 | 05/02/25 | 04/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.6x | 2.36x | 8.38x | -.--% | 1.14TCr | |
| 22.11x | 3.28x | 12.33x | 2.81% | 15TCr | |
| 19.26x | 3.4x | 12.21x | 3.7% | 9.93TCr | |
| 37.78x | 9.36x | 25.18x | 1.02% | 5.84TCr | |
| 14.57x | 0.16x | 10.38x | 0.91% | 5.09TCr | |
| 35.47x | 2.87x | 9.85x | 2.71% | 3.92TCr | |
| 33.34x | 1.28x | 11.28x | 0.23% | 3.05TCr | |
| 26.66x | 4.72x | 15.07x | -.--% | 2.51TCr | |
| 36.01x | 6.23x | 22.53x | 0.29% | 2.15TCr | |
| 26.44x | 3.7x | 13.55x | 1.14% | 2.09TCr | |
| Average | 27.12x | 3.74x | 14.08x | 1.28% | 5.1TCr | |
| Weighted average by Cap. | 25.22x | 3.73x | 13.86x | 2.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ALGN Stock
- Valuation Align Technology, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition