Valuation Align Technology, Inc.
Stocks
ALGN
US0162551016
Medical Equipment, Supplies & Distribution
|
Real-time Estimate
Cboe BZX
01:11:00 20/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 149.24 USD | +1.31% |
|
+6.00% | -4.68% |
| 02:20pm | Align Technology Wins Patent Infringement Case Against Angelalign | MT |
| 15/10 | Baird Downgrades Align Technology to Neutral, Price Target is $162 | MT |
Company Valuation: Align Technology, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 51,821 | 16,474 | 20,985 | 15,566 | 11,204 | 10,465 | - | - |
| Change | - | -68.21% | 27.39% | -25.83% | -28.02% | -6.59% | - | - |
| Enterprise Value (EV) 1 | 50,649 | 15,474 | 20,013 | 14,522 | 10,109 | 9,256 | 8,683 | 8,069 |
| Change | - | -69.45% | 29.33% | -27.44% | -30.39% | -8.43% | -6.19% | -7.08% |
| P/E | 67.8x | 45.7x | 47.2x | 37.1x | 27.6x | 20.7x | 16.5x | 14.6x |
| PBR | 14.3x | 4.52x | 5.78x | 4.06x | 2.8x | 2.36x | 1.99x | 1.72x |
| PEG | - | -0.9x | 1.8x | -11.34x | 51.7x | 0.8x | 0.6x | 1.1x |
| Capitalization / Revenue | 13.1x | 4.41x | 5.43x | 3.89x | 2.78x | 2.52x | 2.43x | 2.31x |
| EV / Revenue | 12.8x | 4.14x | 5.18x | 3.63x | 2.51x | 2.23x | 2.02x | 1.78x |
| EV / EBITDA | 41.8x | 16.6x | 21x | 14.5x | 8.92x | 7.99x | 7.12x | 6.14x |
| EV / EBIT | 45.9x | 19.3x | 24.2x | 16.6x | 11.1x | 9.4x | 8.22x | 7.12x |
| EV / FCF | 65.7x | 55.9x | 32.9x | 23.3x | 20.6x | 12.1x | 10.2x | 9.23x |
| FCF Yield | 1.52% | 1.79% | 3.04% | 4.29% | 4.85% | 8.24% | 9.83% | 10.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 9.69 | 4.61 | 5.81 | 5.62 | 5.65 | 7.113 | 8.944 | 10.09 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,953 | 3,735 | 3,862 | 3,999 | 4,035 | 4,154 | 4,305 | 4,523 |
| EBITDA 1 | 1,213 | 929.6 | 953.8 | 1,000 | 1,133 | 1,159 | 1,220 | 1,315 |
| EBIT 1 | 1,104 | 803.8 | 826 | 873.2 | 914.2 | 984.2 | 1,056 | 1,134 |
| Net income 1 | 772 | 361.6 | 445.1 | 421.4 | 410.4 | 512.8 | 636.5 | 687.5 |
| Net Debt 1 | -1,171 | -999.6 | -972.7 | -1,044 | -1,095 | -1,209 | -1,782 | -2,396 |
| Reference price 2 | 657.18 | 210.90 | 274.00 | 208.51 | 156.15 | 147.31 | 147.31 | 147.31 |
| Nbr of stocks (in thousands) | 78,853 | 78,112 | 76,589 | 74,653 | 71,750 | 71,040 | - | - |
| Announcement Date | 02/02/22 | 01/02/23 | 31/01/24 | 05/02/25 | 04/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.71x | 2.23x | 7.99x | -.--% | 1.05TCr | |
| 30.95x | 4.09x | 15.82x | 2.45% | 18TCr | |
| 20.26x | 3.52x | 12.59x | 2.99% | 12TCr | |
| 22.98x | 4.5x | 15.69x | 1.22% | 11TCr | |
| 27.35x | 2.68x | 10.75x | 2.64% | 7.98TCr | |
| 18.7x | 0.22x | 13.49x | 0.7% | 6.51TCr | |
| 31.17x | 7.75x | 19.98x | 1.28% | 5.43TCr | |
| 36.95x | 3.53x | 12.1x | 2.05% | 5.22TCr | |
| 37.95x | 9.42x | 26.36x | -.--% | 4.41TCr | |
| 34.57x | 6.06x | 19.03x | -.--% | 3.25TCr | |
| Average | 28.16x | 4.40x | 15.38x | 1.33% | 7.49TCr | |
| Weighted average by Cap. | 27.50x | 4.18x | 15.25x | 1.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALGN Stock
- Valuation Align Technology, Inc.
Select your edition
All financial news and data tailored to specific country editions
