Valuation Alibaba Group Holding Limited

Equities

Real-time Estimate Cboe BZX Other stock markets 08:45:51 14/04/2026 pm IST			5-day change	1st Jan Change
131.84 ^USD	+2.99%		+10.67%	-9.61%

11/04	Tech Up on AI Optimism -- Tech Roundup	DJ
10/04	China warns online travel platforms against automated train ticket programmes	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	40,27,830	18,53,787	18,00,888	13,10,939	22,15,816	19,58,438	-	-
Change	-	-53.98%	-2.85%	-27.21%	69.03%	-11.62%	-	-
Enterprise Value (EV) ¹	38,45,890	18,05,233	17,69,156	12,33,590	22,65,198	17,62,450	17,61,460	16,97,771
Change	-	-53.06%	-2%	-30.27%	83.63%	-22.19%	-0.06%	-3.62%
P/E ratio	27.2x	30.3x	25.6x	16.7x	17.9x	22.6x	20.2x	14.4x
PBR	4.35x	1.98x	1.87x	1.35x	2.29x	1.88x	1.72x	1.53x
PEG	-	-0.5x	1.2x	1.2x	0.3x	-0.8x	1.6x	0.4x
Capitalization / Revenue	5.62x	2.17x	2.07x	1.39x	2.22x	1.91x	1.71x	1.54x
EV / Revenue	5.36x	2.12x	2.04x	1.31x	2.27x	1.72x	1.54x	1.33x
EV / EBITDA	19.5x	11.4x	10.1x	6.44x	11.2x	14.2x	9.77x	7.11x
EV / EBIT	42.9x	25.9x	17.6x	10.9x	16.1x	29.6x	16.3x	11.1x
EV / FCF	20x	18.3x	10.3x	7.9x	30.7x	32.6x	28.4x	16.5x
FCF Yield	5%	5.48%	9.7%	12.7%	3.26%	3.07%	3.52%	6.08%
Dividend per Share ²	-	-	-	12.02	14.34	7.2	7.591	7.463
Rate of return	-	-	-	2.3%	1.49%	0.82%	0.87%	0.85%
EPS ²	54.7	22.74	27.46	31.24	53.59	38.61	43.36	60.74
Distribution rate	-	-	-	38.5%	26.8%	18.6%	17.5%	12.3%
Net sales ¹	7,17,289	8,53,062	8,68,687	9,41,168	9,96,347	10,26,098	11,44,946	12,72,750
EBITDA ¹	1,96,842	1,58,205	1,75,710	1,91,668	2,02,325	1,24,196	1,80,218	2,38,632
EBIT ¹	89,678	69,638	1,00,351	1,13,350	1,40,905	59,574	1,07,779	1,52,603
Net income ¹	1,50,308	61,959	72,509	79,741	1,29,470	89,863	1,04,767	1,36,261
Net Debt ¹	-1,81,940	-48,554	-31,732	-77,349	49,382	-1,95,988	-1,96,978	-2,60,667
Reference price ²	1,485.67	689.78	701.89	522.95	959.53	874.39	874.39	874.39
Nbr of stocks (in thousands)	27,11,119	26,87,500	25,65,752	25,06,837	23,09,279	22,39,789	-	-
Announcement Date	13/05/21	26/05/22	18/05/23	14/05/24	15/05/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALIBABA GROUP HOLDING LIMITED	22.65x	1.72x	14.19x	0.82%	29TCr
SHOPIFY INC.	77.03x	9.69x	52.15x	-.--%	15TCr
PDD HOLDINGS INC.	9.71x	1.45x	6.11x	-.--%	14TCr
MERCADOLIBRE, INC.	36.3x	2.26x	17.93x	-.--%	9.29TCr
MEITUAN	-20.21x	0.97x	-28.13x	-.--%	6.81TCr
EBAY INC.	21.43x	3.99x	12.75x	1.28%	4.4TCr
COPART, INC.	21.22x	5.8x	14.08x	-	3.2TCr
VIPSHOP HOLDINGS LIMITED	7.35x	0.21x	2.32x	3.31%	709.88Cr
USS CO., LTD.	20.42x	6.44x	11.19x	2.94%	520.83Cr
GLOBAL-E ONLINE LTD.	26.92x	3.44x	15.5x	-.--%	512.97Cr
Average	22.28x	3.60x	11.81x	0.93%	8.34TCr
Weighted average by Cap.	27.98x	3.41x	16.39x	0.41%