Valuation Alfresa Holdings Corporation

Stocks

Market Closed - Japan Exchange 12:00:00 16/10/2026 pm IST			5-day change	1st Jan Change
2,330.50 ^JPY	+0.80%		+4.51%	-4.13%

05/10	Healios Completes First 144 Million Yen Culture Supernatant Shipment to JENECEL	MT
01/07	Ember LifeSciences, Inc. announced that it has received funding from Alfresa Holdings Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	3,43,826	3,43,217	4,15,318	3,83,847	4,59,384	4,08,801	-	-
Change	-	-0.18%	21.01%	-7.58%	19.68%	-11.01%	-	-
Enterprise Value (EV)	1,68,429	1,86,950	2,36,499	2,42,307	3,01,938	4,08,801	4,08,801	4,08,801
Change	-	11%	26.5%	2.46%	24.61%	35.39%	0%	0%
P/E	11.1x	13.3x	14.4x	14.3x	11x	17.6x	14.8x	15.5x
PBR	0.73x	0.7x	0.87x	0.8x	0.91x	0.82x	0.78x	0.78x
PEG	-	-0.8x	0.7x	-3.34x	0.2x	-0.4x	0.8x	-3.81x
Capitalization / Revenue	0.13x	0.13x	0.15x	0.13x	0.15x	0.13x	0.12x	0.12x
EV / Revenue	0x	0x	0x	0x	0x	0.13x	0.12x	0.12x
EV / EBITDA	0x	0x	0x	0x	0x	7.92x	7.83x	7.78x
EV / EBIT	0x	0x	0x	0x	0x	11.9x	11.1x	10.7x
EV / FCF	0x	-0x	0x	-0x	0x	19.5x	25x	34.1x
FCF Yield	11.3%	-2.17%	17.4%	-4.12%	6.5%	5.14%	4%	2.94%
Dividend per Share ²	54	57	70	63	68	71	79.67	85
Rate of return	3.18%	3.36%	3.15%	2.98%	2.69%	3.05%	3.42%	3.65%
EPS ²	153.6	127.4	154.1	147.5	229.6	132.4	157	150.6
Distribution rate	35.2%	44.7%	45.4%	42.7%	29.6%	53.6%	50.8%	56.5%
Net sales ¹	25,85,643	26,96,069	28,58,500	29,61,051	31,04,064	31,93,819	32,88,778	33,40,075
EBITDA ¹	41,915	43,450	51,974	58,607	51,212	51,628	52,221	52,514
EBIT ¹	29,091	30,148	38,460	38,080	36,164	34,398	36,942	38,069
Net income ¹	32,182	25,786	29,558	27,389	41,746	23,414	27,149	26,886
Net Debt	-1,75,397	-1,56,267	-1,78,819	-1,41,540	-1,57,446	-	-	-
Reference price ²	1,699.00	1,696.00	2,222.50	2,111.50	2,528.00	2,330.50	2,330.50	2,330.50
Nbr of stocks (in thousands)	2,02,370	2,02,369	1,86,870	1,81,789	1,81,719	1,75,413	-	-
Announcement Date	16/05/22	15/05/23	14/05/24	15/05/25	15/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALFRESA HOLDINGS CORPORATION	17.47x	-	-	3.07%	256.47Cr
ABBOTT LABORATORIES	30.89x	4.09x	15.79x	2.46%	18TCr
MEDTRONIC PLC	20.43x	3.54x	12.67x	2.95%	12TCr
STRYKER CORPORATION	22.83x	4.47x	15.61x	1.23%	11TCr
ESSILORLUXOTTICA	26.34x	2.59x	10.38x	2.72%	7.66TCr
CENCORA, INC.	18.73x	0.22x	13.57x	0.7%	6.52TCr
HOYA CORPORATION	30.39x	7.54x	19.43x	1.32%	5.28TCr
BECTON, DICKINSON AND COMPANY	37.34x	3.56x	12.2x	2.02%	5.28TCr
IDEXX LABORATORIES, INC.	37.06x	9.21x	25.79x	-.--%	4.31TCr
DEXCOM, INC.	35.24x	6.18x	19.41x	-.--%	3.31TCr
Average	27.67x	4.60x	16.09x	1.65%	7.37TCr
Weighted average by Cap.	27.39x	4.16x	15.26x	1.85%