Company Valuation: Alexanderwerk

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027
Market Cap 1 45.72 50.04 52.2 48.24 42.48 -
Change - 9.45% 4.32% -7.59% -11.94% -
Enterprise Value (EV) 45.72 50.04 52.2 48.24 42.48 42.48
Change - 9.45% 4.32% -7.59% -11.94% 0%
P/E 10x - - 17.9x - -
PBR - - - - - -
PEG - - - - - -
Capitalization / Revenue - 1.41x 1.46x - 1.12x 1.08x
EV / Revenue - 0x 0x - 1.12x 1.08x
EV / EBITDA - 0x 0x - 5.06x 4.88x
EV / EBIT - 0x 0x - 6.07x 5.82x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - 1 1 - 1 1
Rate of return - 7.19% 6.9% - 8.47% 8.47%
EPS 2 1.27 - - 0.75 - -
Distribution rate - - - - - -
Net sales 1 - 35.58 35.66 - 38 39.5
EBITDA 1 - 13.57 8.646 - 8.4 8.7
EBIT 1 - 12.13 7.241 - 7 7.3
Net income 4.571 - - 2.72 - -
Net Debt - - - - - -
Reference price 2 12.70 13.90 14.50 13.40 11.80 11.80
Nbr of stocks (in thousands) 3,600 3,600 3,600 3,600 3,600 -
Announcement Date 29/04/23 30/04/24 30/04/25 02/06/26 - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 4.84Cr
31.28x5.45x19.7x0.83% 12TCr
27.1x4.99x17.46x2.22% 3.55TCr
20.34x1.74x12.52x2.31% 2.96TCr
30.02x4.01x15.14x0.11% 2.95TCr
19.95x3.42x10.95x1.53% 2.78TCr
21.19x3.07x13.25x1.1% 2.58TCr
22.4x2.74x11.81x1.69% 2.4TCr
97.35x34.29x75.13x0.44% 2.37TCr
26.38x3.3x16.14x1.72% 2.35TCr
Average 32.89x 7.00x 21.34x 1.33% 3.43TCr
Weighted average by Cap. 31.72x 6.27x 20.29x 1.21%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ALXA Stock
  4. Valuation Alexanderwerk