Company Valuation: Alexanderwerk

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027
Market Cap 1 45.72 50.04 52.2 48.24 48.24 -
Change - 9.45% 4.32% -7.59% 0% -
Enterprise Value (EV) 45.72 50.04 52.2 48.24 48.24 48.24
Change - 9.45% 4.32% -7.59% 0% 0%
P/E 10x - - 17.9x - -
PBR - - - - - -
PEG - - - - - -
Capitalization / Revenue - 1.41x 1.46x - 1.27x 1.22x
EV / Revenue - 0x 0x - 1.27x 1.22x
EV / EBITDA - 0x 0x - 5.74x 5.54x
EV / EBIT - 0x 0x - 6.89x 6.61x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - 1 1 - 1 1
Rate of return - 7.19% 6.9% - 7.46% 7.46%
EPS 2 1.27 - - 0.75 - -
Distribution rate - - - - - -
Net sales 1 - 35.58 35.66 - 38 39.5
EBITDA 1 - 13.57 8.646 - 8.4 8.7
EBIT 1 - 12.13 7.241 - 7 7.3
Net income 4.571 - - 2.72 - -
Net Debt - - - - - -
Reference price 2 12.70 13.90 14.50 13.40 13.40 13.40
Nbr of stocks (in thousands) 3,600 3,600 3,600 3,600 3,600 -
Announcement Date 29/04/23 30/04/24 30/04/25 02/06/26 - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.57Cr
38.96x6.65x24.69x0.69% 13TCr
29.5x5.55x19.13x2.05% 3.82TCr
23.69x2.03x14.57x1.98% 3.45TCr
34.15x4.51x17.03x0.1% 3.36TCr
25.06x4.17x13.23x1.37% 3.1TCr
23.2x3.36x14.47x1.01% 2.83TCr
26.45x3.22x13.84x1.42% 2.83TCr
115.59x39.94x93.63x0.33% 2.73TCr
26.57x3.34x16.31x1.7% 2.49TCr
Average 38.13x 8.09x 25.21x 1.18% 3.8TCr
Weighted average by Cap. 37.65x 7.40x 24.43x 1.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ALXA Stock
  4. Valuation Alexanderwerk