Company Valuation: Alaska Energy Metals Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8.417 16.37 13.82 9.13 5.47 34.17
Change - 94.48% -15.58% -33.93% -40.09% 524.81%
Enterprise Value (EV) 1 6.127 15.39 12.65 7.153 3.901 29.85
Change - 151.13% -17.78% -43.46% -45.46% 665.07%
P/E ratio -1.66x -3.08x -9.68x -4.08x -3.17x -1.44x
PBR 1.47x 4.17x 2.6x 1.45x 1.05x 1.58x
PEG - 0.1x 0.1x -0.2x 0.1x -0x
Capitalization / Revenue 1.61x 15.9x 116x 196x 3,193x 25,580x
EV / Revenue 1.17x 14.9x 106x 154x 2,278x 22,342x
EV / EBITDA -3.42x -8.69x -8.46x -4.03x -1.83x -5.73x
EV / EBIT -2.55x -5.22x -8.24x -4.01x -1.67x -4.14x
EV / FCF -3.11x -5.8x -1.4x -3.72x -25.6x -3.33x
FCF Yield -32.1% -17.3% -71.3% -26.9% -3.91% -30%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.7528 -0.5512 -0.124 -0.1471 -0.1103 -0.2737
Distribution rate - - - - - -
Net sales 1 5.239 1.029 0.1189 0.0465 0.001713 0.001336
EBITDA 1 -1.792 -1.77 -1.496 -1.777 -2.135 -5.207
EBIT 1 -2.402 -2.946 -1.535 -1.785 -2.33 -7.218
Net income 1 -4.32 -4.297 -1.37 -2.138 -1.703 -9.788
Net Debt 1 -2.29 -0.9813 -1.168 -1.977 -1.568 -4.325
Reference price 2 1.2500 1.7000 1.2000 0.6000 0.3500 0.3950
Nbr of stocks (in thousands) 6,734 9,629 11,516 15,217 15,627 86,517
Announcement Date 29/04/19 29/04/20 29/04/21 02/05/22 01/05/23 01/04/24
1CAD in Million2CAD
Estimates

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
12.45x2.85x5.59x4.19% 13TCr
9.42x2.13x4.92x6.08% 11TCr
29.15x0.38x6.02x2.97% 5.41TCr
42.59x6.86x17.79x-.--% 4.97TCr
10.36x2.48x4.76x5.5% 4.03TCr
-545.65x1.79x5.67x2.1% 3.77TCr
53.37x2.15x5.44x1.64% 2.21TCr
16.77x5.26x10.2x7.6% 2.03TCr
11.19x1.48x5.17x10.18% 1.86TCr
Average -40.04x 2.82x 7.28x percentage-no-prefix 5.37TCr
Weighted average by Cap. -24.92x 2.73x 6.85x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AEMC Stock
  4. Valuation Alaska Energy Metals Corporation